| Narmada Agrobase Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 543643 |
NSE Symbol : NARMADA |
P/E(TTM) : 32.13 |
|
ISIN Demat : INE117Z01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.01 |
|
Book Value(₹) : 15.27 |
Market Cap(₹Cr) : 123.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 65.68 | 50.32 | 50.03 | 34.97 | 58.26 |
| Other Income | 0.66 | 0.07 | 0.05 | 0.06 | 0.08 |
| Stock Adjustments | -1.01 | 0.42 | -0.01 | 0.20 | -1.72 |
| Total Income | 65.33 | 50.81 | 50.07 | 35.23 | 56.62 |
| EXPENDITURE : | |||||
| Raw Materials | 54.37 | 43.53 | 43.29 | 29.67 | 50.31 |
| Power and Fuel Cost | 0.55 | 0.72 | 0.61 | 0.54 | 0.64 |
| Other Manufacturing Expenses | 0.08 | 0.12 | 0.14 | 0.09 | 0.07 |
| Selling and Administration Expenses | 2.61 | 2.40 | 2.16 | 1.37 | 1.57 |
| Miscellaneous Expenses | 0.04 | 0.03 | 0.06 | 0.33 | 0.30 |
| Employee Benefit Expenses | 1.43 | 1.42 | 1.74 | 1.17 | 1.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.24 | 2.59 | 2.07 | 2.06 | 2.28 |
| Interest | 0.84 | 0.96 | 0.86 | 0.82 | 0.85 |
| Gross Profit | 5.40 | 1.63 | 1.21 | 1.24 | 1.43 |
| Depreciation | 0.24 | 0.28 | 0.32 | 0.37 | 0.42 |
| Profit Before Tax | 5.16 | 1.35 | 0.89 | 0.87 | 1.01 |
| Current Tax | 1.08 | 0.35 | 0.22 | 0.27 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.02 | 0.02 | 0.00 | 0.06 |
| Reported Net Profit | 4.09 | 1.02 | 0.65 | 0.61 | 0.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Adjusted Net Profit | 4.09 | 1.02 | 0.65 | 0.61 | 0.71 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.35 | 2.33 | 1.68 | 1.07 | 0.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.44 | 3.35 | 2.33 | 1.68 | 1.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.08 | 0.75 | 0.48 | 0.45 | 0.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.73 | 12.47 | 11.72 | 11.24 | 11.03 |
| Book Value(Adj)-Unit Curr | 14.73 | 9.40 | 8.83 | 8.52 | 8.36 |