| Sheetal Cool Products Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540757 |
NSE Symbol : SCPL |
P/E(TTM) : 25.42 |
|
ISIN Demat : INE501Y01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 13.16 |
|
Book Value(₹) : 131.48 |
Market Cap(₹Cr) : 351.28 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 321.31 | 352.71 | 340.26 | 326.77 | 231.89 |
| Other Income | 0.77 | 2.79 | 1.72 | 3.17 | 6.72 |
| Stock Adjustments | -20.07 | -31.09 | 50.74 | 10.91 | 54.40 |
| Total Income | 302.01 | 324.41 | 392.72 | 340.85 | 293.01 |
| EXPENDITURE : | |||||
| Raw Materials | 195.58 | 211.14 | 278.13 | 250.36 | 218.62 |
| Power and Fuel Cost | 29.59 | 30.61 | 31.16 | 20.96 | 18.18 |
| Other Manufacturing Expenses | 3.02 | 2.31 | 1.66 | 2.88 | 2.08 |
| Selling and Administration Expenses | 13.64 | 11.96 | 10.71 | 8.49 | 9.31 |
| Miscellaneous Expenses | 3.69 | 1.73 | 2.52 | 0.78 | 0.57 |
| Employee Benefit Expenses | 19.30 | 20.39 | 23.68 | 16.76 | 14.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.17 | 46.29 | 44.87 | 40.62 | 29.69 |
| Interest | 6.73 | 8.91 | 7.53 | 5.01 | 6.36 |
| Gross Profit | 30.44 | 37.38 | 37.34 | 35.61 | 23.33 |
| Depreciation | 7.94 | 9.17 | 9.64 | 10.90 | 15.01 |
| Profit Before Tax | 22.50 | 28.21 | 27.70 | 24.71 | 8.32 |
| Current Tax | 6.70 | 7.93 | 8.17 | 7.01 | 2.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.77 | -0.56 | -0.92 | -0.64 | 0.21 |
| Reported Net Profit | 16.57 | 20.84 | 20.45 | 18.34 | 6.10 |
| Extraordinary Items | -1.70 | -0.78 | -1.32 | -0.13 | 3.09 |
| Adjusted Net Profit | 18.27 | 21.62 | 21.77 | 18.47 | 3.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 82.93 | 62.09 | 41.63 | 23.30 | 17.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 99.50 | 82.93 | 62.09 | 41.63 | 23.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.78 | 19.85 | 19.48 | 17.46 | 5.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 124.87 | 109.08 | 89.23 | 69.74 | 52.19 |
| Book Value(Adj)-Unit Curr | 124.87 | 109.08 | 89.23 | 69.74 | 52.19 |