| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : TIRUPATI |
P/E(TTM) : 106.57 |
|
ISIN Demat : INE238Y01018 |
Div & Yield% : - |
EPS(TTM) : 2.89 |
|
Book Value(₹) : 94.03 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 202.88 | 210.92 | 161.11 | 176.24 | 197.76 |
| Other Income | 1.30 | 1.24 | 2.52 | 0.52 | 0.06 |
| Stock Adjustments | -9.35 | 13.20 | 11.14 | 1.44 | 4.17 |
| Total Income | 194.83 | 225.36 | 174.77 | 178.20 | 201.99 |
| EXPENDITURE : | |||||
| Raw Materials | 117.40 | 152.73 | 116.38 | 121.58 | 153.90 |
| Power and Fuel Cost | 2.84 | 1.07 | 0.80 | 0.74 | 0.19 |
| Other Manufacturing Expenses | 31.55 | 23.41 | 17.59 | 25.79 | 8.06 |
| Selling and Administration Expenses | 5.84 | 5.34 | 2.73 | 2.07 | 16.75 |
| Miscellaneous Expenses | 3.03 | 0.54 | 0.65 | 0.44 | 0.32 |
| Employee Benefit Expenses | 17.98 | 13.74 | 11.16 | 11.99 | 10.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.20 | 28.52 | 25.45 | 15.59 | 12.60 |
| Interest | 8.65 | 7.10 | 5.31 | 3.56 | 2.53 |
| Gross Profit | 7.55 | 21.42 | 20.14 | 12.03 | 10.07 |
| Depreciation | 3.09 | 2.70 | 2.56 | 1.22 | 1.38 |
| Profit Before Tax | 4.46 | 18.72 | 17.58 | 10.81 | 8.69 |
| Current Tax | 1.47 | 4.00 | 3.48 | 1.75 | 1.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.35 | 0.00 | 0.08 | 0.19 |
| Reported Net Profit | 2.93 | 14.37 | 14.11 | 8.98 | 7.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Adjusted Net Profit | 2.93 | 14.37 | 14.11 | 8.98 | 7.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.68 | 0.00 |
| Profit/Loss Balance carried down | 56.13 | 45.78 | 36.99 | 32.69 | 29.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -1.91 | 4.02 | 5.31 | 0.00 | 3.50 |
| P & L Balance carried down | 60.97 | 56.13 | 45.78 | 36.99 | 33.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.89 | 14.18 | 13.93 | 8.87 | 6.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.03 | 90.95 | 76.52 | 62.43 | 54.01 |
| Book Value(Adj)-Unit Curr | 94.03 | 90.95 | 76.52 | 62.43 | 54.01 |
