| CSM Technologies Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544806 |
NSE Symbol : CSM |
P/E(TTM) : 23.36 |
|
ISIN Demat : INE0ZK601013 |
Div & Yield% : 0.82 |
EPS(TTM) : 4.32 |
|
Book Value(₹) : 50.04 |
Market Cap(₹Cr) : 520.68 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 197.58 | 192.67 | 152.65 | 90.17 | 74.29 |
| Other Income | 2.23 | 2.41 | 1.35 | 1.37 | 1.59 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 199.81 | 195.08 | 154.00 | 91.54 | 75.88 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 53.41 | 14.83 | 9.08 |
| Power and Fuel Cost | 0.48 | 0.53 | 0.40 | 0.23 | 0.16 |
| Other Manufacturing Expenses | 67.88 | 73.67 | 2.09 | 0.78 | 14.91 |
| Selling and Administration Expenses | 6.88 | 8.85 | 7.24 | 6.84 | 3.40 |
| Miscellaneous Expenses | 1.74 | 2.00 | 3.15 | 12.75 | 4.55 |
| Employee Benefit Expenses | 89.54 | 80.91 | 60.78 | 40.80 | 30.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.30 | 29.13 | 26.93 | 15.31 | 13.38 |
| Interest | 4.26 | 2.55 | 1.91 | 1.43 | 0.88 |
| Gross Profit | 29.04 | 26.58 | 25.02 | 13.88 | 12.50 |
| Depreciation | 6.05 | 5.42 | 1.31 | 2.85 | 2.71 |
| Profit Before Tax | 22.99 | 21.16 | 23.71 | 11.03 | 9.79 |
| Current Tax | 6.09 | 5.12 | 5.32 | 2.86 | 3.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.52 | 0.31 | 1.08 | 0.32 | -0.53 |
| Reported Net Profit | 16.38 | 15.73 | 17.30 | 7.86 | 6.34 |
| Extraordinary Items | 0.22 | 0.31 | 0.09 | 0.01 | 0.00 |
| Adjusted Net Profit | 16.16 | 15.42 | 17.21 | 7.85 | 6.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 64.77 | 51.40 | 38.48 | 30.62 | 24.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.83 | 2.36 | 6.00 | 0.00 | 0.00 |
| P & L Balance carried down | 79.32 | 64.77 | 49.78 | 38.48 | 30.62 |
| Dividend | 1.35 | 0.94 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 22.50 | 22.50 | 22.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.25 | 2.25 | 2.25 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 25.52 | 24.97 | 27.47 | 262.02 | 211.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.59 | 109.93 | 89.05 | 1,293.13 | 1,031.10 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
