| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : VAISHALI |
P/E(TTM) : 26.64 |
|
ISIN Demat : INE972X01022 |
Div & Yield% : - |
EPS(TTM) : 0.33 |
|
Book Value(₹) : 5.29 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 99.03 | 86.28 | 69.66 | 75.82 | 53.77 |
| Other Income | 3.21 | 2.03 | 2.23 | 1.79 | 1.81 |
| Stock Adjustments | 4.43 | -2.67 | 2.42 | 0.04 | -0.29 |
| Total Income | 106.67 | 85.64 | 74.31 | 77.65 | 55.29 |
| EXPENDITURE : | |||||
| Raw Materials | 90.10 | 71.75 | 57.10 | 63.54 | 45.86 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Selling and Administration Expenses | 5.62 | 3.42 | 4.28 | 4.06 | 1.94 |
| Miscellaneous Expenses | 5.54 | 5.35 | 0.00 | 0.00 | 1.82 |
| Employee Benefit Expenses | 1.58 | 1.40 | 1.30 | 1.36 | 1.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.78 | 3.70 | 11.61 | 8.67 | 4.46 |
| Interest | 2.07 | 2.27 | 2.26 | 2.49 | 2.63 |
| Gross Profit | 1.71 | 1.43 | 9.35 | 6.18 | 1.83 |
| Depreciation | 0.49 | 0.51 | 0.50 | 0.46 | 0.43 |
| Profit Before Tax | 1.22 | 0.92 | 8.85 | 5.72 | 1.40 |
| Current Tax | 0.42 | 0.25 | 2.24 | 1.72 | 0.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.04 | 0.00 | -0.02 | -0.02 |
| Reported Net Profit | 0.82 | 0.72 | 6.60 | 4.02 | 1.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.82 | 0.72 | 6.60 | 4.02 | 1.05 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 15.09 | 14.35 | 7.59 | 3.57 | 2.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.91 | 15.09 | 14.19 | 7.59 | 3.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.67 | 6.26 | 3.82 | 0.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.98 | 33.41 | 38.43 | 24.99 | 21.26 |
| Book Value(Adj)-Unit Curr | 4.98 | 33.41 | 38.43 | 24.99 | 21.26 |
