| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : SERVOTECH |
P/E(TTM) : 41.36 |
|
ISIN Demat : INE782X01033 |
Div & Yield% : - |
EPS(TTM) : 1.76 |
|
Book Value(₹) : 10.31 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 60.67 | 40.15 | 22.67 | 0.00 | 8.07 |
| Net Sales | 636.73 | 587.30 | 305.70 | 249.15 | 133.70 |
| Other Income | 4.93 | 1.81 | 1.51 | 0.85 | 0.56 |
| Stock Adjustments | -8.50 | 14.11 | 5.35 | 1.59 | -3.02 |
| Total Income | 633.16 | 603.22 | 312.56 | 251.59 | 131.24 |
| EXPENDITURE : | |||||
| Raw Materials | 484.65 | 486.64 | 257.08 | 204.43 | 112.59 |
| Power and Fuel Cost | 0.42 | 0.46 | 0.29 | 0.10 | 0.08 |
| Other Manufacturing Expenses | 14.17 | 3.88 | 5.86 | 1.86 | 0.70 |
| Selling and Administration Expenses | 31.03 | 30.02 | 10.54 | 7.70 | 3.71 |
| Miscellaneous Expenses | 7.42 | 9.48 | 5.08 | 10.16 | 0.41 |
| Employee Benefit Expenses | 21.29 | 14.11 | 11.94 | 8.67 | 4.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 74.19 | 58.63 | 21.76 | 18.66 | 9.08 |
| Interest | 12.02 | 7.70 | 3.25 | 2.82 | 2.45 |
| Gross Profit | 62.17 | 50.93 | 18.51 | 15.84 | 6.63 |
| Depreciation | 14.80 | 5.64 | 2.98 | 2.09 | 1.57 |
| Profit Before Tax | 47.37 | 45.29 | 15.53 | 13.75 | 5.06 |
| Current Tax | 11.93 | 11.41 | 4.15 | 3.40 | 1.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.82 | 0.41 | 0.06 | -0.21 | 0.03 |
| Reported Net Profit | 36.26 | 33.47 | 11.33 | 10.57 | 3.66 |
| Extraordinary Items | 1.63 | 0.00 | 0.43 | 0.00 | -0.04 |
| Adjusted Net Profit | 34.63 | 33.47 | 10.90 | 10.57 | 3.70 |
| Adjustment below Net Profit | -0.13 | -0.31 | 0.01 | 0.02 | -0.85 |
| Profit/Loss Balance carried down | 63.05 | 31.00 | 23.92 | 13.75 | 10.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.13 | 1.11 | 4.25 | 0.43 | 0.00 |
| P & L Balance carried down | 98.05 | 63.05 | 31.00 | 23.92 | 13.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.00 | 5.00 | 5.00 | 12.00 | 2.00 |
| Dividend Per Share(Rs) | 0.02 | 0.05 | 0.05 | 0.24 | 0.20 |
| Earnings Per Share-Unit Curr | 1.61 | 1.49 | 0.52 | 0.99 | 1.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.31 | 8.36 | 4.21 | 7.55 | 24.58 |
| Book Value(Adj)-Unit Curr | 10.31 | 8.36 | 4.21 | 3.78 | 2.46 |
