| M K Proteins Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 543919 |
NSE Symbol : MKPL |
P/E(TTM) : 22.30 |
|
ISIN Demat : INE964W01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.23 |
|
Book Value(₹) : 1.96 |
Market Cap(₹Cr) : 192.57 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 267.71 | 245.57 | 314.86 | 255.89 | 311.10 |
| Other Income | 0.48 | 0.45 | 0.55 | 0.14 | 0.05 |
| Stock Adjustments | -21.46 | 22.23 | 19.68 | 12.31 | -9.01 |
| Total Income | 246.73 | 268.25 | 335.09 | 268.34 | 302.14 |
| EXPENDITURE : | |||||
| Raw Materials | 218.24 | 238.66 | 304.87 | 239.43 | 276.79 |
| Power and Fuel Cost | 8.65 | 5.27 | 7.98 | 7.98 | 5.36 |
| Other Manufacturing Expenses | 2.61 | 2.24 | 1.27 | 2.15 | 1.26 |
| Selling and Administration Expenses | 2.14 | 2.86 | 1.65 | 1.23 | 1.18 |
| Miscellaneous Expenses | 0.32 | 0.30 | 0.13 | -0.01 | 0.07 |
| Employee Benefit Expenses | 1.79 | 1.83 | 1.49 | 1.70 | 1.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.96 | 17.10 | 17.71 | 15.85 | 16.05 |
| Interest | 1.16 | 1.10 | 1.90 | 0.89 | 0.82 |
| Gross Profit | 11.80 | 16.00 | 15.81 | 14.96 | 15.23 |
| Depreciation | 0.35 | 0.53 | 0.82 | 0.91 | 0.91 |
| Profit Before Tax | 11.45 | 15.47 | 14.99 | 14.05 | 14.32 |
| Current Tax | 3.02 | 4.18 | 4.00 | 3.88 | 4.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.08 | 0.06 | -0.02 | -0.09 |
| Reported Net Profit | 8.40 | 11.21 | 10.93 | 10.18 | 10.39 |
| Extraordinary Items | 0.32 | 0.03 | 0.01 | 0.04 | 0.03 |
| Adjusted Net Profit | 8.08 | 11.18 | 10.92 | 10.14 | 10.36 |
| Adjustment below Net Profit | 0.00 | -16.67 | -8.32 | 0.08 | 0.00 |
| Profit/Loss Balance carried down | 23.56 | 29.01 | 26.40 | 16.81 | 6.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 31.96 | 23.56 | 29.01 | 27.08 | 16.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.22 | 0.30 | 8.74 | 24.42 | 24.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.85 | 1.63 | 39.85 | 94.95 | 70.34 |
| Book Value(Adj)-Unit Curr | 1.85 | 1.63 | - | 1.06 | 0.78 |
