| Creative Newtech Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544631 |
NSE Symbol : CNL |
P/E(TTM) : 40.12 |
|
ISIN Demat : INE985W01018 |
Div & Yield% : 0.07 |
EPS(TTM) : 18.13 |
|
Book Value(₹) : 185.44 |
Market Cap(₹Cr) : 1,092.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,646.82 | 1,646.05 | 1,348.30 | 932.34 | 509.30 |
| Other Income | 18.71 | 20.29 | 9.50 | 0.76 | 6.17 |
| Stock Adjustments | 18.40 | -12.00 | -18.99 | 36.99 | 0.37 |
| Total Income | 1,683.93 | 1,654.34 | 1,338.81 | 970.09 | 515.84 |
| EXPENDITURE : | |||||
| Raw Materials | 1,590.79 | 1,557.26 | 1,255.81 | 894.87 | 467.89 |
| Power and Fuel Cost | 0.23 | 0.21 | 0.16 | 0.12 | 0.09 |
| Other Manufacturing Expenses | 0.17 | 0.17 | 0.14 | 0.12 | 0.07 |
| Selling and Administration Expenses | 31.22 | 30.29 | 29.81 | 31.35 | 18.75 |
| Miscellaneous Expenses | 0.61 | 0.45 | 0.57 | 1.79 | 0.39 |
| Employee Benefit Expenses | 15.82 | 14.42 | 13.70 | 11.47 | 8.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.11 | 51.52 | 38.62 | 30.37 | 20.06 |
| Interest | 9.95 | 9.50 | 9.31 | 6.01 | 4.65 |
| Gross Profit | 35.16 | 42.02 | 29.31 | 24.36 | 15.41 |
| Depreciation | 1.16 | 1.33 | 1.57 | 1.49 | 1.02 |
| Profit Before Tax | 34.00 | 40.69 | 27.74 | 22.87 | 14.39 |
| Current Tax | 8.56 | 10.04 | 6.98 | 5.76 | 3.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.06 | -0.08 | -0.07 | 0.02 |
| Reported Net Profit | 25.56 | 30.72 | 20.85 | 17.19 | 10.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 |
| Adjusted Net Profit | 25.56 | 30.72 | 20.85 | 17.28 | 10.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Profit/Loss Balance carried down | 102.07 | 72.05 | 51.83 | 35.25 | 24.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.71 | 0.70 | 0.63 | 0.60 | 0.18 |
| P & L Balance carried down | 126.92 | 102.07 | 72.05 | 51.83 | 35.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 17.02 | 21.77 | 16.54 | 14.32 | 9.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 177.15 | 142.12 | 79.80 | 61.43 | 45.45 |
| Book Value(Adj)-Unit Curr | 177.15 | 142.12 | 79.80 | 61.43 | 45.45 |