| Praveg Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 531637 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE722B01019 |
Div & Yield% : 0.45 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 165.50 |
Market Cap(₹Cr) : 586.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 132.63 | 91.42 | 84.38 | 44.99 | 45.27 |
| Other Income | 6.97 | 2.96 | 0.38 | 0.04 | 0.43 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 139.60 | 94.38 | 84.76 | 45.03 | 45.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 9.97 | 6.41 | 2.73 | 0.94 | 1.34 |
| Other Manufacturing Expenses | 49.93 | 32.55 | 26.67 | 16.93 | 21.42 |
| Selling and Administration Expenses | 8.23 | 5.66 | 3.10 | 2.82 | 2.82 |
| Miscellaneous Expenses | 2.51 | 1.90 | 0.82 | 0.18 | 0.38 |
| Employee Benefit Expenses | 23.26 | 15.82 | 6.20 | 4.41 | 3.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.70 | 32.04 | 45.24 | 19.74 | 16.29 |
| Interest | 6.70 | 2.39 | 0.69 | 0.50 | 0.33 |
| Gross Profit | 39.00 | 29.65 | 44.55 | 19.24 | 15.96 |
| Depreciation | 22.71 | 10.68 | 6.09 | 2.68 | 1.64 |
| Profit Before Tax | 16.29 | 18.97 | 38.46 | 16.56 | 14.32 |
| Current Tax | 0.72 | 1.42 | 9.78 | 4.32 | 3.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.70 | 4.66 | 0.30 | 0.02 | -0.23 |
| Reported Net Profit | 12.86 | 12.89 | 28.38 | 12.23 | 10.80 |
| Extraordinary Items | -0.66 | 0.26 | 0.00 | 0.00 | 0.04 |
| Adjusted Net Profit | 13.52 | 12.63 | 28.38 | 12.23 | 10.76 |
| Adjustment below Net Profit | 0.09 | -0.05 | -0.02 | 0.00 | 0.04 |
| Profit/Loss Balance carried down | 45.03 | 42.37 | 21.41 | 12.88 | 8.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.58 | 10.19 | 7.39 | 3.70 | 6.47 |
| P & L Balance carried down | 55.39 | 45.03 | 42.38 | 21.41 | 12.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 3.70 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 45.00 | 60.00 | 40.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 4.50 | 6.00 | 4.00 |
| Earnings Per Share-Unit Curr | 4.92 | 5.26 | 13.56 | 6.62 | 5.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 165.05 | 114.81 | 49.92 | 14.98 | 10.36 |
| Book Value(Adj)-Unit Curr | 165.05 | 114.81 | 49.92 | 14.98 | 10.36 |

