| Manorama Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 541974 |
NSE Symbol : MANORAMA |
P/E(TTM) : 47.02 |
|
ISIN Demat : INE00VM01036 |
Div & Yield% : 0.04 |
EPS(TTM) : 41.86 |
|
Book Value(₹) : 189.29 |
Market Cap(₹Cr) : 12,422.80 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,357.70 | 770.84 | 457.08 | 350.80 | 279.12 |
| Other Income | 11.36 | 18.56 | 13.15 | 6.12 | 8.24 |
| Stock Adjustments | 142.99 | -24.15 | 80.59 | -17.54 | 25.44 |
| Total Income | 1,512.05 | 765.25 | 550.82 | 339.38 | 312.80 |
| EXPENDITURE : | |||||
| Raw Materials | 871.99 | 364.02 | 323.08 | 193.84 | 149.03 |
| Power and Fuel Cost | 36.65 | 29.61 | 19.89 | 16.26 | 11.15 |
| Other Manufacturing Expenses | 73.83 | 39.67 | 42.59 | 18.59 | 60.54 |
| Selling and Administration Expenses | 80.51 | 67.13 | 55.86 | 33.29 | 33.67 |
| Miscellaneous Expenses | 8.69 | 7.29 | 3.21 | 2.02 | 1.60 |
| Employee Benefit Expenses | 61.31 | 47.92 | 19.53 | 12.82 | 9.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 379.07 | 209.61 | 86.67 | 62.57 | 47.18 |
| Interest | 37.55 | 39.16 | 19.89 | 8.66 | 5.77 |
| Gross Profit | 341.52 | 170.45 | 66.78 | 53.91 | 41.41 |
| Depreciation | 25.56 | 22.12 | 13.61 | 10.85 | 7.89 |
| Profit Before Tax | 315.96 | 148.33 | 53.17 | 43.06 | 33.52 |
| Current Tax | 82.83 | 37.02 | 13.49 | 10.32 | 9.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.74 | -0.42 | 2.97 | -0.59 |
| Reported Net Profit | 233.22 | 112.05 | 40.11 | 29.78 | 24.15 |
| Extraordinary Items | 0.43 | 0.12 | 0.00 | 0.05 | -0.06 |
| Adjusted Net Profit | 232.79 | 111.93 | 40.11 | 29.73 | 24.21 |
| Adjustment below Net Profit | -1.78 | -0.11 | -0.02 | 0.05 | -0.01 |
| Profit/Loss Balance carried down | 277.84 | 168.29 | 130.59 | 100.76 | 76.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.58 | 2.38 | 2.38 | 0.00 | 0.00 |
| P & L Balance carried down | 505.71 | 277.84 | 168.29 | 130.59 | 100.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 30.00 | 20.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 0.80 | 0.60 | 0.40 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 39.06 | 18.80 | 6.73 | 24.98 | 20.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.38 | 77.50 | 56.55 | 250.26 | 225.05 |
| Book Value(Adj)-Unit Curr | 116.38 | 77.50 | 56.55 | 50.05 | 45.01 |
