| NESCO Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 505355 |
NSE Symbol : NESCO |
P/E(TTM) : 20.22 |
|
ISIN Demat : INE317F01035 |
Div & Yield% : 0.55 |
EPS(TTM) : 57.96 |
|
Book Value(₹) : 397.21 |
Market Cap(₹Cr) : 8,257.20 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 732.01 | 678.18 | 546.00 | 337.40 | 291.09 |
| Other Income | 132.58 | 104.94 | 63.12 | 44.77 | 64.56 |
| Stock Adjustments | -3.38 | 2.68 | 1.59 | -0.36 | -1.48 |
| Total Income | 861.21 | 785.80 | 610.71 | 381.81 | 354.17 |
| EXPENDITURE : | |||||
| Raw Materials | 65.08 | 62.12 | 37.47 | 25.35 | 15.54 |
| Power and Fuel Cost | 27.12 | 24.76 | 19.36 | 5.91 | 3.90 |
| Other Manufacturing Expenses | 58.75 | 51.07 | 43.18 | 25.07 | 17.60 |
| Selling and Administration Expenses | 83.19 | 70.78 | 47.02 | 39.96 | 42.54 |
| Miscellaneous Expenses | 42.12 | 18.21 | 32.08 | 8.09 | 8.31 |
| Employee Benefit Expenses | 33.53 | 27.65 | 19.64 | 13.40 | 16.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 551.42 | 531.20 | 411.95 | 264.01 | 250.30 |
| Interest | 12.32 | 14.05 | 12.21 | 9.21 | 8.22 |
| Gross Profit | 539.10 | 517.15 | 399.74 | 254.80 | 242.08 |
| Depreciation | 49.93 | 54.17 | 32.77 | 28.29 | 25.73 |
| Profit Before Tax | 489.17 | 462.98 | 366.97 | 226.51 | 216.35 |
| Current Tax | 111.65 | 105.34 | 82.82 | 41.68 | 33.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.30 | -5.14 | -6.49 | -4.39 | 10.17 |
| Reported Net Profit | 375.22 | 362.78 | 290.64 | 189.22 | 172.50 |
| Extraordinary Items | -14.47 | 0.00 | -14.48 | -3.47 | 0.00 |
| Adjusted Net Profit | 389.69 | 362.78 | 305.12 | 192.69 | 172.50 |
| Adjustment below Net Profit | -0.02 | 0.79 | -0.05 | 0.44 | -0.78 |
| Profit/Loss Balance carried down | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 375.20 | 363.58 | 290.59 | 189.67 | 171.72 |
| P & L Balance carried down | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 325.00 | 300.00 | 225.00 | 150.00 | 150.00 |
| Dividend Per Share(Rs) | 6.50 | 6.00 | 4.50 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 53.25 | 51.49 | 41.25 | 26.86 | 24.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 373.18 | 325.93 | 278.81 | 240.57 | 216.65 |
| Book Value(Adj)-Unit Curr | 373.18 | 325.93 | 278.81 | 240.57 | 216.65 |