| Madhav Infra Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 539894 |
NSE Symbol : MADHAVIPL |
P/E(TTM) : 8.93 |
|
ISIN Demat : INE631R01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.88 |
|
Book Value(₹) : 8.87 |
Market Cap(₹Cr) : 211.89 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 54.97 | 81.81 | 52.94 | 48.35 | 47.06 |
| Net Sales | 447.57 | 572.20 | 358.02 | 321.95 | 386.69 |
| Other Income | 7.13 | 5.56 | 5.07 | 28.71 | 2.47 |
| Stock Adjustments | -10.72 | 0.98 | -2.68 | 1.70 | 15.67 |
| Total Income | 443.98 | 578.74 | 360.41 | 352.36 | 404.83 |
| EXPENDITURE : | |||||
| Raw Materials | 246.69 | 417.59 | 198.29 | 189.64 | 186.53 |
| Power and Fuel Cost | 0.77 | 0.37 | 0.55 | 0.48 | 0.00 |
| Other Manufacturing Expenses | 109.93 | 75.16 | 93.83 | 66.63 | 141.48 |
| Selling and Administration Expenses | 8.96 | 9.38 | 5.57 | 6.42 | 5.84 |
| Miscellaneous Expenses | 1.93 | 1.39 | 1.87 | 2.77 | 1.74 |
| Employee Benefit Expenses | 13.47 | 9.38 | 8.49 | 11.49 | 16.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 62.24 | 65.49 | 51.82 | 74.93 | 52.29 |
| Interest | 19.07 | 24.19 | 20.81 | 22.13 | 27.00 |
| Gross Profit | 43.17 | 41.30 | 31.01 | 52.80 | 25.29 |
| Depreciation | 8.72 | 9.08 | 10.83 | 11.11 | 15.04 |
| Profit Before Tax | 34.45 | 32.22 | 20.18 | 41.69 | 10.25 |
| Current Tax | 7.95 | 5.41 | 1.92 | 7.22 | 2.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.37 | -0.17 | -0.44 | 2.37 | -0.12 |
| Reported Net Profit | 26.13 | 26.99 | 18.70 | 32.09 | 7.42 |
| Extraordinary Items | 2.94 | 0.95 | 0.16 | 19.13 | 0.27 |
| Adjusted Net Profit | 23.19 | 26.04 | 18.54 | 12.96 | 7.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.55 | 0.00 |
| Profit/Loss Balance carried down | 138.67 | 111.68 | 82.62 | 51.08 | 43.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -10.36 | 0.00 | 0.00 |
| P & L Balance carried down | 164.80 | 138.67 | 111.68 | 82.62 | 51.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.97 | 1.00 | 0.69 | 1.19 | 0.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.87 | 7.90 | 6.90 | 6.13 | 3.32 |
| Book Value(Adj)-Unit Curr | 8.87 | 7.90 | 6.90 | 6.13 | 3.32 |
