| Vikram Solar Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544488 |
NSE Symbol : VIKRAMSOLR |
P/E(TTM) : 17.61 |
|
ISIN Demat : INE078V01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.30 |
|
Book Value(₹) : 81.72 |
Market Cap(₹Cr) : 7,848.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,415.45 | 2,440.82 | 2,006.48 | 1,700.47 | 1,576.59 |
| Other Income | 36.22 | 15.26 | 20.13 | 12.82 | 17.69 |
| Stock Adjustments | 40.03 | 26.28 | 70.47 | 7.42 | -0.02 |
| Total Income | 3,491.70 | 2,482.36 | 2,097.08 | 1,720.71 | 1,594.26 |
| EXPENDITURE : | |||||
| Raw Materials | 2,594.63 | 1,660.20 | 1,639.67 | 1,383.86 | 1,205.60 |
| Power and Fuel Cost | 23.85 | 19.57 | 11.92 | 8.01 | 6.68 |
| Other Manufacturing Expenses | 94.45 | 133.81 | 64.02 | 89.15 | 72.56 |
| Selling and Administration Expenses | 96.16 | 80.83 | 63.80 | 44.81 | 28.97 |
| Miscellaneous Expenses | 38.93 | 102.49 | 32.04 | 31.99 | 12.67 |
| Employee Benefit Expenses | 116.90 | 90.07 | 83.66 | 96.94 | 75.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 526.79 | 395.40 | 201.98 | 65.93 | 191.97 |
| Interest | 154.66 | 157.17 | 123.44 | 102.87 | 99.45 |
| Gross Profit | 372.13 | 238.23 | 78.54 | -36.94 | 92.52 |
| Depreciation | 155.98 | 137.99 | 63.92 | 47.92 | 38.75 |
| Profit Before Tax | 216.15 | 100.24 | 14.62 | -84.86 | 53.77 |
| Current Tax | 37.80 | 17.50 | 3.40 | 0.53 | 9.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 39.26 | 15.93 | -1.48 | -25.24 | 7.23 |
| Reported Net Profit | 139.10 | 66.82 | 12.70 | -60.14 | 37.14 |
| Extraordinary Items | 0.00 | -7.77 | -0.85 | 0.00 | 0.00 |
| Adjusted Net Profit | 139.10 | 74.59 | 13.55 | -60.14 | 37.14 |
| Adjustment below Net Profit | -0.33 | -0.63 | 5.20 | 0.03 | 0.09 |
| Profit/Loss Balance carried down | 169.39 | 103.20 | 85.30 | 318.59 | 286.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 173.18 | 5.33 |
| P & L Balance carried down | 308.15 | 169.39 | 103.20 | 85.30 | 318.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.39 | 2.58 | 0.49 | -2.32 | 15.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.72 | 17.79 | 14.97 | 14.17 | 180.35 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |