| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 326.60 | 442.96 | 311.46 | 368.03 | 504.14 |
| Other Income | 54.27 | 19.72 | 19.68 | 25.64 | 19.03 |
| Stock Adjustments | 193.96 | -24.39 | -35.47 | 43.47 | -193.75 |
| Total Income | 574.83 | 438.29 | 295.67 | 437.14 | 329.42 |
| EXPENDITURE : | |||||
| Raw Materials | 349.55 | 269.08 | 0.00 | 270.70 | 135.45 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.80 | 7.26 | 171.49 | 8.42 | 8.54 |
| Selling and Administration Expenses | 53.99 | 58.80 | 30.06 | 60.00 | 60.10 |
| Miscellaneous Expenses | 43.96 | 2.39 | 0.98 | 2.99 | 9.98 |
| Employee Benefit Expenses | 36.39 | 30.02 | 22.11 | 25.15 | 18.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 82.16 | 70.73 | 71.04 | 69.89 | 97.04 |
| Interest | 67.61 | 57.62 | 63.79 | 67.56 | 72.86 |
| Gross Profit | 14.55 | 13.11 | 7.25 | 2.33 | 24.18 |
| Depreciation | 1.79 | 0.68 | 0.35 | 2.06 | 0.52 |
| Profit Before Tax | 12.76 | 12.43 | 6.90 | 0.27 | 23.66 |
| Current Tax | 0.27 | 3.21 | 1.48 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.30 | 1.68 | 3.17 | 1.66 | 9.54 |
| Reported Net Profit | 8.18 | 7.54 | 2.25 | -1.39 | 14.11 |
| Extraordinary Items | -25.20 | 0.00 | 3.38 | 0.00 | 0.00 |
| Adjusted Net Profit | 33.38 | 7.54 | -1.13 | -1.39 | 14.11 |
| Adjustment below Net Profit | -7.95 | 0.37 | -0.01 | -0.05 | -0.22 |
| Profit/Loss Balance carried down | 237.66 | 229.75 | 217.22 | 235.94 | 318.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 7.00 | 96.83 |
| P & L Balance carried down | 237.89 | 237.66 | 219.46 | 227.51 | 235.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.23 | 1,507.38 | 450.88 | -278.74 | 2,822.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 307.36 | 47,541.90 | 43,902.26 | 45,511.02 | 47,198.78 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |