| Pricol Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 540293 |
NSE Symbol : PRICOLLTD |
P/E(TTM) : 43.04 |
|
ISIN Demat : INE726V01018 |
Div & Yield% : 0.26 |
EPS(TTM) : 17.85 |
|
Book Value(₹) : 92.77 |
Market Cap(₹Cr) : 9,363.55 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,096.02 | 2,528.99 | 2,255.37 | 1,927.65 | 1,523.36 |
| Other Income | 30.95 | 13.39 | 10.47 | 13.77 | 6.99 |
| Stock Adjustments | 44.37 | -2.96 | 23.53 | 9.95 | -8.39 |
| Total Income | 3,171.34 | 2,539.42 | 2,289.37 | 1,951.37 | 1,521.96 |
| EXPENDITURE : | |||||
| Raw Materials | 2,229.01 | 1,783.95 | 1,600.19 | 1,387.40 | 1,065.24 |
| Power and Fuel Cost | 30.62 | 25.37 | 23.23 | 22.45 | 17.68 |
| Other Manufacturing Expenses | 40.15 | 34.88 | 23.57 | 21.40 | 17.78 |
| Selling and Administration Expenses | 108.16 | 89.41 | 100.64 | 67.52 | 52.44 |
| Miscellaneous Expenses | 29.22 | 15.72 | 13.94 | 6.55 | 5.12 |
| Employee Benefit Expenses | 352.60 | 297.91 | 256.07 | 220.38 | 185.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 381.58 | 292.18 | 271.72 | 225.68 | 177.78 |
| Interest | 18.08 | 11.35 | 18.21 | 18.27 | 26.75 |
| Gross Profit | 363.50 | 280.83 | 253.51 | 207.41 | 151.03 |
| Depreciation | 94.93 | 83.75 | 80.30 | 76.16 | 80.55 |
| Profit Before Tax | 268.57 | 197.08 | 173.21 | 131.25 | 70.48 |
| Current Tax | 65.62 | 61.22 | 46.81 | 33.14 | 29.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.39 | -6.60 | -4.51 | -14.47 | -2.41 |
| Reported Net Profit | 207.34 | 142.46 | 130.91 | 112.58 | 43.39 |
| Extraordinary Items | 0.29 | 6.03 | 3.98 | 7.59 | 0.00 |
| Adjusted Net Profit | 207.05 | 136.43 | 126.93 | 104.99 | 43.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 51.40 | -91.06 | -221.97 | -334.55 | -377.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 234.36 | 51.40 | -91.06 | -221.97 | -334.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.01 | 11.69 | 10.74 | 9.24 | 3.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.75 | 77.84 | 65.96 | 55.63 | 46.59 |
| Book Value(Adj)-Unit Curr | 92.75 | 77.84 | 65.96 | 55.63 | 46.59 |
