| Gorani Industries Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 531608 |
NSE Symbol : - |
P/E(TTM) : 25.61 |
|
ISIN Demat : INE792J01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.20 |
|
Book Value(₹) : 25.52 |
Market Cap(₹Cr) : 30.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43.83 | 42.32 | 42.05 | 28.76 | 18.40 |
| Other Income | 0.24 | 0.34 | 0.54 | 0.11 | 0.12 |
| Stock Adjustments | 1.34 | 1.00 | -1.14 | 0.06 | -0.22 |
| Total Income | 45.41 | 43.66 | 41.45 | 28.93 | 18.30 |
| EXPENDITURE : | |||||
| Raw Materials | 34.85 | 34.10 | 28.06 | 21.11 | 13.51 |
| Power and Fuel Cost | 0.39 | 0.43 | 0.42 | 0.34 | 0.35 |
| Other Manufacturing Expenses | 0.39 | 0.67 | 0.53 | 0.40 | 0.19 |
| Selling and Administration Expenses | 2.68 | 1.21 | 6.24 | 1.24 | 1.15 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.04 | 0.01 |
| Employee Benefit Expenses | 4.41 | 4.06 | 3.02 | 2.76 | 1.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.68 | 3.18 | 3.18 | 3.04 | 1.37 |
| Interest | 1.08 | 1.00 | 0.72 | 0.39 | 0.13 |
| Gross Profit | 1.60 | 2.18 | 2.46 | 2.65 | 1.24 |
| Depreciation | 0.40 | 0.41 | 0.43 | 0.38 | 0.32 |
| Profit Before Tax | 1.20 | 1.77 | 2.03 | 2.27 | 0.92 |
| Current Tax | 0.32 | 0.42 | 0.55 | 0.60 | 0.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | -0.02 | 0.00 | 0.00 |
| Reported Net Profit | 0.86 | 1.36 | 1.50 | 1.66 | 0.66 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.86 | 1.36 | 1.51 | 1.66 | 0.66 |
| Adjustment below Net Profit | -0.10 | -0.10 | 0.08 | -0.06 | 0.01 |
| Profit/Loss Balance carried down | 5.05 | 3.79 | 2.21 | 0.61 | -0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.80 | 5.05 | 3.79 | 2.21 | 0.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.60 | 2.53 | 2.79 | 3.41 | 1.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.73 | 23.32 | 20.97 | 15.14 | 11.84 |
| Book Value(Adj)-Unit Curr | 24.73 | 23.32 | 20.97 | 15.14 | 11.84 |