| Fractal Analytics Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544700 |
NSE Symbol : FRACTAL |
P/E(TTM) : 81.31 |
|
ISIN Demat : INE212S01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.12 |
|
Book Value(₹) : 177.36 |
Market Cap(₹Cr) : 14,150.15 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,436.60 | 1,159.00 | 994.10 | 638.80 | 385.00 |
| Other Income | 54.70 | 86.50 | 58.30 | 32.00 | 22.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,491.30 | 1,245.50 | 1,052.40 | 670.80 | 407.50 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 51.40 | 33.90 | 29.90 | 26.70 | 10.50 |
| Selling and Administration Expenses | 79.70 | 61.80 | 60.10 | 44.30 | 23.50 |
| Miscellaneous Expenses | 24.50 | 17.10 | 97.00 | 44.60 | 7.40 |
| Employee Benefit Expenses | 1,095.60 | 955.50 | 831.40 | 517.80 | 266.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 240.10 | 177.20 | 34.00 | 37.40 | 99.30 |
| Interest | 11.60 | 1.90 | 4.00 | 5.70 | 7.50 |
| Gross Profit | 228.50 | 175.30 | 30.00 | 31.70 | 91.80 |
| Depreciation | 52.00 | 46.00 | 45.20 | 37.40 | 32.00 |
| Profit Before Tax | 176.50 | 129.30 | -15.20 | -5.70 | 59.80 |
| Current Tax | 43.00 | 12.00 | 15.10 | -3.00 | 10.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.40 | -4.50 | 0.80 | -0.10 | 1.20 |
| Reported Net Profit | 132.10 | 121.80 | -31.10 | -2.60 | 48.50 |
| Extraordinary Items | 13.25 | 59.33 | -37.00 | 0.00 | 0.92 |
| Adjusted Net Profit | 118.85 | 62.47 | 5.90 | -2.60 | 47.58 |
| Adjustment below Net Profit | 0.00 | -5.50 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 184.80 | 65.00 | 165.90 | 166.00 | 111.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -2.60 | -3.50 | 69.80 | -2.50 | 5.70 |
| P & L Balance carried down | 319.50 | 184.80 | 65.00 | 165.90 | 154.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 50.81 | 46.85 | -12.03 | -1.02 | 20.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 748.54 | 649.35 | 562.76 | 539.35 | 251.84 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
