| Lloyds Engineering Works Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 539992 |
NSE Symbol : LLOYDSENGG |
P/E(TTM) : 115.21 |
|
ISIN Demat : INE093R01011 |
Div & Yield% : 0.26 |
EPS(TTM) : 0.81 |
|
Book Value(₹) : 10.92 |
Market Cap(₹Cr) : 13,648.58 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,052.22 | 755.78 | 624.24 | 312.61 | 50.10 |
| Other Income | 37.20 | 22.18 | 7.44 | 5.80 | 9.75 |
| Stock Adjustments | 0.00 | -47.33 | -32.86 | 41.51 | 27.48 |
| Total Income | 1,089.42 | 730.63 | 598.82 | 359.92 | 87.33 |
| EXPENDITURE : | |||||
| Raw Materials | 634.43 | 431.15 | 369.79 | 229.65 | 38.44 |
| Power and Fuel Cost | 4.07 | 3.89 | 9.99 | 1.95 | 0.84 |
| Other Manufacturing Expenses | 182.24 | 74.73 | 65.29 | 39.67 | 10.83 |
| Selling and Administration Expenses | 26.17 | 31.52 | 11.06 | 8.00 | 7.93 |
| Miscellaneous Expenses | 6.69 | 9.51 | 5.34 | 7.03 | 1.67 |
| Employee Benefit Expenses | 47.70 | 34.60 | 28.92 | 18.07 | 13.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 188.12 | 145.23 | 108.44 | 55.54 | 14.46 |
| Interest | 10.73 | 6.72 | 4.17 | 3.94 | 1.02 |
| Gross Profit | 177.39 | 138.51 | 104.27 | 51.60 | 13.44 |
| Depreciation | 16.01 | 8.49 | 4.05 | 2.38 | 1.34 |
| Profit Before Tax | 161.38 | 130.02 | 100.22 | 49.22 | 12.10 |
| Current Tax | 38.03 | 33.06 | 25.91 | 9.94 | 2.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.08 | -2.76 | -5.53 | 2.46 | 4.04 |
| Reported Net Profit | 118.27 | 99.72 | 79.84 | 36.82 | 5.95 |
| Extraordinary Items | -0.67 | 0.01 | 0.30 | -2.30 | 0.00 |
| Adjusted Net Profit | 118.94 | 99.71 | 79.54 | 39.12 | 5.95 |
| Adjustment below Net Profit | -7.95 | -2.20 | -1.45 | 0.32 | 0.00 |
| Profit/Loss Balance carried down | 203.90 | 129.29 | 61.67 | 29.47 | 23.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 33.00 | 22.91 | 10.77 | 4.94 | 0.00 |
| P & L Balance carried down | 281.22 | 203.90 | 129.29 | 61.67 | 29.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 20.00 | 10.00 | 5.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.20 | 0.10 | 0.05 |
| Earnings Per Share-Unit Curr | 0.82 | 0.86 | 0.70 | 0.37 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.08 | 5.53 | 3.59 | 1.90 | 1.33 |
| Book Value(Adj)-Unit Curr | 11.08 | 4.89 | 3.17 | 1.62 | 1.13 |
