| National Securities Depository Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544467 |
NSE Symbol : - |
P/E(TTM) : 55.90 |
|
ISIN Demat : INE301O01023 |
Div & Yield% : 0.20 |
EPS(TTM) : 17.83 |
|
Book Value(₹) : 98.54 |
Market Cap(₹Cr) : 19,934.00 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 618.63 | 473.06 | 409.17 | 369.28 | 335.58 |
| Other Income | 112.78 | 98.05 | 76.34 | 58.04 | 53.12 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 731.41 | 571.11 | 485.51 | 427.32 | 388.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 2.32 | 1.75 | 1.68 | 1.67 | 1.53 |
| Other Manufacturing Expenses | 69.08 | 59.09 | 48.74 | 39.93 | 32.64 |
| Selling and Administration Expenses | 76.78 | 49.33 | 46.98 | 37.46 | 31.50 |
| Miscellaneous Expenses | 52.08 | 39.37 | 32.13 | 31.80 | 24.44 |
| Employee Benefit Expenses | 87.79 | 81.59 | 73.88 | 69.08 | 64.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 443.36 | 339.97 | 282.11 | 247.38 | 233.70 |
| Interest | 0.07 | 0.10 | 0.10 | 1.61 | 0.11 |
| Gross Profit | 443.29 | 339.87 | 282.01 | 245.77 | 233.59 |
| Depreciation | 21.12 | 12.35 | 10.34 | 9.98 | 7.43 |
| Profit Before Tax | 422.17 | 327.52 | 271.67 | 235.79 | 226.16 |
| Current Tax | 95.06 | 70.31 | 62.44 | 54.07 | 51.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.49 | -0.87 | -1.58 | -1.87 | -1.41 |
| Reported Net Profit | 321.62 | 258.08 | 210.82 | 183.59 | 176.14 |
| Extraordinary Items | 13.14 | 11.21 | 4.26 | 5.42 | -0.17 |
| Adjusted Net Profit | 308.48 | 246.87 | 206.56 | 178.17 | 176.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,107.19 | 869.12 | 678.30 | 514.71 | 354.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.00 | 20.00 | 20.00 | 20.00 | 16.00 |
| P & L Balance carried down | 1,408.81 | 1,107.19 | 869.12 | 678.30 | 514.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 50.00 | 50.00 | 250.00 | 50.00 |
| Dividend Per Share(Rs) | 2.00 | 1.00 | 1.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 16.08 | 12.90 | 10.54 | 9.18 | 44.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.42 | 75.43 | 63.58 | 54.02 | 229.43 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
