| Relicab Cable Manufacturing Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 539760 |
NSE Symbol : - |
P/E(TTM) : 28.76 |
|
ISIN Demat : INE773T01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.42 |
|
Book Value(₹) : 14.27 |
Market Cap(₹Cr) : 41.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 39.83 | 37.83 | 34.56 | 33.60 | 14.59 |
| Other Income | 0.80 | 0.58 | 0.50 | 0.11 | 0.23 |
| Stock Adjustments | 3.79 | 1.09 | -1.86 | 1.50 | -0.46 |
| Total Income | 44.42 | 39.50 | 33.20 | 35.21 | 14.36 |
| EXPENDITURE : | |||||
| Raw Materials | 34.45 | 30.88 | 25.70 | 30.01 | 11.51 |
| Power and Fuel Cost | 0.33 | 0.32 | 0.29 | 0.29 | 0.19 |
| Other Manufacturing Expenses | 0.57 | 0.62 | 0.60 | 0.50 | 0.22 |
| Selling and Administration Expenses | 1.89 | 0.84 | 1.17 | 0.88 | 0.52 |
| Miscellaneous Expenses | 0.05 | 0.22 | -0.01 | 0.01 | -0.16 |
| Employee Benefit Expenses | 2.11 | 1.91 | 1.67 | 1.45 | 1.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.01 | 4.71 | 3.78 | 2.08 | 1.06 |
| Interest | 2.40 | 2.76 | 2.19 | 1.54 | 1.73 |
| Gross Profit | 2.61 | 1.95 | 1.59 | 0.54 | -0.67 |
| Depreciation | 0.24 | 0.20 | 0.15 | 0.15 | 0.14 |
| Profit Before Tax | 2.37 | 1.75 | 1.44 | 0.39 | -0.81 |
| Current Tax | 0.64 | 0.20 | 0.00 | 0.19 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.01 | 0.00 | -0.02 | 0.01 |
| Reported Net Profit | 1.71 | 1.54 | 1.45 | 0.22 | -0.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.71 | 1.54 | 1.45 | 0.22 | -0.81 |
| Adjustment below Net Profit | -0.04 | -0.58 | 0.00 | 0.00 | -0.27 |
| Profit/Loss Balance carried down | 1.49 | 0.53 | -0.92 | -1.14 | -0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.16 | 1.49 | 0.53 | -0.92 | -1.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.69 | 1.53 | 1.43 | 0.38 | -1.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.44 | 11.78 | 10.82 | 16.33 | 15.95 |
| Book Value(Adj)-Unit Curr | 13.44 | 11.78 | 10.82 | 9.38 | 9.17 |