| Bharat Wire Ropes Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 539799 |
NSE Symbol : BHARATWIRE |
P/E(TTM) : 15.30 |
|
ISIN Demat : INE316L01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.17 |
|
Book Value(₹) : 113.17 |
Market Cap(₹Cr) : 1,172.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 619.32 | 621.84 | 589.06 | 410.68 | 250.17 |
| Other Income | 0.79 | 0.82 | 0.67 | 0.58 | 0.51 |
| Stock Adjustments | 3.91 | -6.88 | 10.50 | 4.16 | -12.35 |
| Total Income | 624.02 | 615.78 | 600.23 | 415.42 | 238.33 |
| EXPENDITURE : | |||||
| Raw Materials | 348.39 | 320.11 | 339.27 | 264.12 | 146.93 |
| Power and Fuel Cost | 48.57 | 45.05 | 51.12 | 39.52 | 20.73 |
| Other Manufacturing Expenses | 2.03 | 2.41 | 2.00 | 1.07 | 0.63 |
| Selling and Administration Expenses | 24.09 | 22.72 | 21.57 | 11.31 | 11.19 |
| Miscellaneous Expenses | 1.92 | 1.08 | 2.49 | 2.05 | 1.66 |
| Employee Benefit Expenses | 65.83 | 59.57 | 44.30 | 34.59 | 24.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.18 | 164.84 | 139.49 | 62.76 | 32.95 |
| Interest | 13.33 | 14.79 | 22.20 | 23.39 | 34.07 |
| Gross Profit | 119.85 | 150.05 | 117.29 | 39.37 | -1.12 |
| Depreciation | 22.03 | 21.16 | 20.66 | 21.44 | 21.69 |
| Profit Before Tax | 97.82 | 128.89 | 96.63 | 17.93 | -22.81 |
| Current Tax | 0.00 | 0.00 | 0.56 | -0.17 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 25.38 | 32.54 | 33.82 | 4.43 | -6.02 |
| Reported Net Profit | 72.44 | 96.34 | 62.25 | 13.67 | -16.79 |
| Extraordinary Items | 0.05 | 0.00 | 0.00 | 0.00 | -0.21 |
| Adjusted Net Profit | 72.39 | 96.34 | 62.25 | 13.67 | -16.58 |
| Adjustment below Net Profit | -2.12 | -0.32 | 1.89 | -0.19 | -0.21 |
| Profit/Loss Balance carried down | 65.19 | -30.83 | -94.98 | -108.46 | -91.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 135.52 | 65.19 | -30.83 | -94.98 | -108.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.58 | 14.16 | 9.17 | 2.14 | -2.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.71 | 40.88 | 26.14 | 10.82 | 8.39 |
| Book Value(Adj)-Unit Curr | 51.71 | 40.88 | 26.14 | 10.82 | 8.39 |