| Maris Spinners Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 531503 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE866D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 23.39 |
Market Cap(₹Cr) : 23.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 169.01 | 160.65 | 146.80 | 170.40 | 106.02 |
| Other Income | 9.68 | 6.34 | 3.16 | 1.57 | 2.62 |
| Stock Adjustments | -0.99 | -13.38 | 11.20 | 5.63 | -0.64 |
| Total Income | 177.70 | 153.61 | 161.16 | 177.60 | 108.00 |
| EXPENDITURE : | |||||
| Raw Materials | 115.20 | 108.53 | 124.44 | 103.01 | 59.30 |
| Power and Fuel Cost | 21.68 | 19.86 | 16.28 | 16.63 | 13.79 |
| Other Manufacturing Expenses | 6.67 | 6.07 | 7.07 | 7.92 | 4.21 |
| Selling and Administration Expenses | 5.07 | 5.02 | 5.05 | 6.08 | 3.99 |
| Miscellaneous Expenses | 0.44 | 0.41 | 0.85 | 1.18 | 0.00 |
| Employee Benefit Expenses | 13.31 | 12.00 | 12.21 | 11.32 | 8.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.32 | 1.72 | -4.75 | 31.46 | 17.87 |
| Interest | 10.30 | 9.09 | 5.51 | 3.78 | 4.43 |
| Gross Profit | 5.02 | -7.37 | -10.26 | 27.68 | 13.44 |
| Depreciation | 6.67 | 5.90 | 5.43 | 4.35 | 4.22 |
| Profit Before Tax | -1.65 | -13.27 | -15.69 | 23.33 | 9.22 |
| Current Tax | 0.00 | 0.00 | 0.00 | 7.03 | 1.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | -4.14 | -4.83 | 0.87 | 0.96 |
| Reported Net Profit | -1.26 | -9.13 | -10.86 | 15.43 | 6.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.21 |
| Adjusted Net Profit | -1.26 | -9.13 | -10.86 | 15.45 | 6.55 |
| Adjustment below Net Profit | -0.24 | 0.14 | -0.34 | 0.03 | -0.19 |
| Profit/Loss Balance carried down | 8.92 | 17.91 | 29.90 | 15.23 | 8.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.79 | 0.79 | 0.00 |
| P & L Balance carried down | 7.42 | 8.92 | 17.91 | 29.90 | 15.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -1.59 | -11.52 | -13.71 | 19.47 | 8.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.03 | 26.92 | 38.27 | 53.40 | 34.30 |
| Book Value(Adj)-Unit Curr | 25.03 | 26.92 | 38.27 | 53.40 | 34.30 |
