| Zeal Aqua Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 539963 |
NSE Symbol : - |
P/E(TTM) : 10.75 |
|
ISIN Demat : INE819S01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.29 |
|
Book Value(₹) : 7.43 |
Market Cap(₹Cr) : 174.85 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 511.32 | 397.80 | 362.69 | 344.96 | 297.44 |
| Other Income | 9.69 | 7.85 | 8.38 | 7.71 | 5.35 |
| Stock Adjustments | 12.46 | -2.27 | 28.78 | 7.49 | 35.16 |
| Total Income | 533.47 | 403.38 | 399.85 | 360.16 | 337.95 |
| EXPENDITURE : | |||||
| Raw Materials | 444.16 | 338.55 | 330.99 | 296.62 | 281.70 |
| Power and Fuel Cost | 8.46 | 7.67 | 6.36 | 5.54 | 5.24 |
| Other Manufacturing Expenses | 17.14 | 13.31 | 19.06 | 18.67 | 11.79 |
| Selling and Administration Expenses | 8.84 | 6.03 | 7.40 | 10.51 | 8.53 |
| Miscellaneous Expenses | 0.47 | 0.17 | 0.16 | 0.00 | 0.00 |
| Employee Benefit Expenses | 11.75 | 8.51 | 8.53 | 5.53 | 6.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.65 | 29.15 | 27.35 | 23.28 | 24.67 |
| Interest | 22.24 | 13.90 | 13.84 | 10.38 | 13.07 |
| Gross Profit | 20.41 | 15.25 | 13.51 | 12.90 | 11.60 |
| Depreciation | 5.47 | 4.99 | 5.33 | 5.71 | 6.56 |
| Profit Before Tax | 14.94 | 10.26 | 8.18 | 7.19 | 5.04 |
| Current Tax | 4.81 | 2.14 | 1.25 | 1.28 | 0.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -0.16 | -0.12 | 0.16 | 0.09 |
| Reported Net Profit | 10.10 | 8.27 | 7.05 | 5.75 | 4.25 |
| Extraordinary Items | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.08 | 8.26 | 7.05 | 5.75 | 4.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| Profit/Loss Balance carried down | 54.11 | 45.84 | 38.79 | 33.16 | 28.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 64.21 | 54.11 | 45.84 | 38.90 | 33.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.80 | 0.66 | 0.56 | 0.46 | 3.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.07 | 6.27 | 5.61 | 5.06 | 46.06 |
| Book Value(Adj)-Unit Curr | 7.07 | 6.27 | 5.61 | 5.06 | 4.61 |