| Shakti Pumps (India) Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 531431 |
NSE Symbol : SHAKTIPUMP |
P/E(TTM) : 19.21 |
|
ISIN Demat : INE908D01010 |
Div & Yield% : 0.20 |
EPS(TTM) : 25.86 |
|
Book Value(₹) : 123.43 |
Market Cap(₹Cr) : 6,131.03 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,479.10 | 1,292.20 | 923.36 | 1,124.06 | 886.99 |
| Other Income | 25.94 | 11.03 | 6.90 | 10.63 | 3.31 |
| Stock Adjustments | -4.89 | 64.15 | -0.08 | 41.45 | -20.11 |
| Total Income | 2,500.15 | 1,367.38 | 930.18 | 1,176.14 | 870.19 |
| EXPENDITURE : | |||||
| Raw Materials | 1,598.93 | 964.37 | 721.91 | 925.65 | 625.49 |
| Power and Fuel Cost | 3.45 | 2.83 | 2.06 | 2.13 | 1.96 |
| Other Manufacturing Expenses | 134.39 | 65.36 | 7.14 | 8.43 | 10.39 |
| Selling and Administration Expenses | 62.14 | 61.95 | 82.89 | 89.38 | 64.71 |
| Miscellaneous Expenses | 28.15 | 8.02 | 1.75 | 1.61 | 2.29 |
| Employee Benefit Expenses | 85.69 | 70.88 | 49.72 | 49.36 | 41.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 587.40 | 193.97 | 64.71 | 99.58 | 124.28 |
| Interest | 39.98 | 17.69 | 17.45 | 13.57 | 14.04 |
| Gross Profit | 547.42 | 176.28 | 47.26 | 86.01 | 110.24 |
| Depreciation | 18.03 | 17.58 | 17.16 | 17.34 | 17.03 |
| Profit Before Tax | 529.39 | 158.70 | 30.10 | 68.67 | 93.21 |
| Current Tax | 146.48 | 47.98 | 6.74 | 19.19 | 22.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.72 | -6.44 | -0.62 | -6.11 | 10.01 |
| Reported Net Profit | 393.63 | 117.16 | 23.99 | 55.59 | 61.17 |
| Extraordinary Items | -0.33 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 393.96 | 117.17 | 23.99 | 55.59 | 61.17 |
| Adjustment below Net Profit | -0.20 | -0.59 | 0.00 | -0.28 | 0.00 |
| Profit/Loss Balance carried down | 271.94 | 159.05 | 139.27 | 98.00 | 37.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.01 | 3.68 | 3.68 | 14.70 | 0.00 |
| P & L Balance carried down | 657.36 | 271.94 | 159.58 | 138.61 | 98.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 40.00 | 20.00 | 20.00 | 80.00 |
| Dividend Per Share(Rs) | 1.00 | 4.00 | 2.00 | 2.00 | 8.00 |
| Earnings Per Share-Unit Curr | 32.75 | 58.49 | 13.05 | 30.25 | 33.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.32 | 337.50 | 197.57 | 186.45 | 164.36 |
| Book Value(Adj)-Unit Curr | 88.32 | 56.25 | 32.93 | 31.08 | 27.39 |
