| Shakti Pumps (India) Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 531431 |
NSE Symbol : SHAKTIPUMP |
P/E(TTM) : 33.27 |
|
ISIN Demat : INE908D01010 |
Div & Yield% : 0.19 |
EPS(TTM) : 15.59 |
|
Book Value(₹) : 128.47 |
Market Cap(₹Cr) : 6,400.65 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,643.11 | 2,479.10 | 1,292.20 | 923.36 | 1,124.06 |
| Other Income | 37.37 | 25.94 | 11.03 | 6.90 | 10.63 |
| Stock Adjustments | 77.91 | -4.89 | 64.15 | -0.08 | 41.45 |
| Total Income | 2,758.39 | 2,500.15 | 1,367.38 | 930.18 | 1,176.14 |
| EXPENDITURE : | |||||
| Raw Materials | 1,970.46 | 1,598.93 | 964.37 | 721.91 | 925.65 |
| Power and Fuel Cost | 4.32 | 3.45 | 2.83 | 2.06 | 2.13 |
| Other Manufacturing Expenses | 172.65 | 134.39 | 65.36 | 7.14 | 8.43 |
| Selling and Administration Expenses | 62.40 | 62.14 | 61.95 | 82.89 | 89.38 |
| Miscellaneous Expenses | 21.31 | 28.15 | 8.02 | 1.75 | 1.61 |
| Employee Benefit Expenses | 119.56 | 85.69 | 70.88 | 49.72 | 49.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 407.69 | 587.40 | 193.97 | 64.71 | 99.58 |
| Interest | 50.66 | 39.98 | 17.69 | 17.45 | 13.57 |
| Gross Profit | 357.03 | 547.42 | 176.28 | 47.26 | 86.01 |
| Depreciation | 20.30 | 18.03 | 17.58 | 17.16 | 17.34 |
| Profit Before Tax | 336.73 | 529.39 | 158.70 | 30.10 | 68.67 |
| Current Tax | 88.41 | 146.48 | 47.98 | 6.74 | 19.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.53 | -10.72 | -6.44 | -0.62 | -6.11 |
| Reported Net Profit | 243.79 | 393.63 | 117.16 | 23.99 | 55.59 |
| Extraordinary Items | -0.17 | -0.33 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 243.96 | 393.96 | 117.17 | 23.99 | 55.59 |
| Adjustment below Net Profit | 1.32 | -0.20 | -0.59 | 0.00 | -0.28 |
| Profit/Loss Balance carried down | 657.36 | 271.94 | 159.05 | 139.27 | 98.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.34 | 8.01 | 3.68 | 3.68 | 14.70 |
| P & L Balance carried down | 890.13 | 657.36 | 271.94 | 159.58 | 138.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 40.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 4.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 19.76 | 32.75 | 58.49 | 13.05 | 30.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 128.47 | 88.32 | 337.50 | 197.57 | 186.45 |
| Book Value(Adj)-Unit Curr | 128.47 | 88.32 | 56.25 | 32.93 | 31.08 |
