| Metropolis Healthcare Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 542650 |
NSE Symbol : METROPOLIS |
P/E(TTM) : 67.19 |
|
ISIN Demat : INE112L01020 |
Div & Yield% : 0.86 |
EPS(TTM) : 8.61 |
|
Book Value(₹) : 66.46 |
Market Cap(₹Cr) : 11,997.37 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,365.47 | 1,215.75 | 1,103.43 | 1,066.04 | 1,157.01 |
| Other Income | 16.67 | 17.50 | 12.00 | 21.28 | 32.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,382.14 | 1,233.25 | 1,115.43 | 1,087.32 | 1,189.16 |
| EXPENDITURE : | |||||
| Raw Materials | 252.72 | 244.49 | 220.48 | 235.55 | 261.60 |
| Power and Fuel Cost | 16.80 | 17.81 | 15.04 | 13.50 | 12.84 |
| Other Manufacturing Expenses | 78.52 | 58.78 | 40.72 | 29.57 | 31.36 |
| Selling and Administration Expenses | 344.32 | 334.18 | 293.45 | 277.09 | 301.99 |
| Miscellaneous Expenses | 41.81 | 16.45 | 23.75 | 8.26 | 6.78 |
| Employee Benefit Expenses | 297.44 | 271.80 | 246.60 | 228.16 | 218.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 350.55 | 289.75 | 275.39 | 295.19 | 356.35 |
| Interest | 22.80 | 22.99 | 27.25 | 31.29 | 24.54 |
| Gross Profit | 327.75 | 266.76 | 248.14 | 263.90 | 331.81 |
| Depreciation | 116.17 | 104.89 | 90.73 | 84.96 | 60.26 |
| Profit Before Tax | 211.58 | 161.87 | 157.41 | 178.94 | 271.55 |
| Current Tax | 57.56 | 39.51 | 44.08 | 42.42 | 62.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.45 | -2.44 | -2.56 | -2.42 | 9.82 |
| Reported Net Profit | 157.48 | 124.80 | 115.89 | 138.95 | 199.53 |
| Extraordinary Items | -3.18 | 8.60 | 0.70 | 0.00 | 11.61 |
| Adjusted Net Profit | 160.66 | 116.20 | 115.19 | 138.95 | 187.92 |
| Adjustment below Net Profit | -0.18 | -1.68 | -1.65 | -1.64 | -0.95 |
| Profit/Loss Balance carried down | 947.02 | 823.91 | 730.15 | 633.81 | 469.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.73 | 0.00 | 20.49 | 40.97 | 34.38 |
| P & L Balance carried down | 1,083.60 | 947.02 | 823.91 | 730.15 | 633.81 |
| Dividend | 20.73 | 0.00 | 20.49 | 40.97 | 40.94 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 0.00 | 200.00 | 400.00 | 400.00 |
| Dividend Per Share(Rs) | 5.00 | 0.00 | 4.00 | 8.00 | 8.00 |
| Earnings Per Share-Unit Curr | 7.60 | 24.09 | 22.62 | 27.13 | 38.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.47 | 238.71 | 199.79 | 182.78 | 164.00 |
| Book Value(Adj)-Unit Curr | 66.47 | 59.68 | 49.95 | 45.70 | 41.00 |
