| Sprayking Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 540079 |
NSE Symbol : - |
P/E(TTM) : 131.00 |
|
ISIN Demat : INE537U01037 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.01 |
|
Book Value(₹) : 1.42 |
Market Cap(₹Cr) : 27.69 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 62.79 | 31.14 | 19.33 | 15.99 | 18.60 |
| Other Income | 0.06 | 0.30 | 0.00 | 0.01 | 1.90 |
| Stock Adjustments | -2.70 | 7.97 | 3.30 | 0.13 | -5.55 |
| Total Income | 60.15 | 39.41 | 22.63 | 16.13 | 14.95 |
| EXPENDITURE : | |||||
| Raw Materials | 50.26 | 29.41 | 18.82 | 14.48 | 12.20 |
| Power and Fuel Cost | 0.73 | 0.09 | 0.01 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 1.80 | 3.81 | 0.37 | 0.26 | 0.74 |
| Selling and Administration Expenses | 0.96 | 0.72 | 0.52 | 0.60 | 0.11 |
| Miscellaneous Expenses | 0.84 | 0.51 | 0.01 | 0.03 | 0.13 |
| Employee Benefit Expenses | 0.95 | 0.51 | 0.25 | 0.26 | 0.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.62 | 4.38 | 2.65 | 0.49 | 1.44 |
| Interest | 0.75 | 0.37 | 0.11 | 0.00 | 0.40 |
| Gross Profit | 3.87 | 4.01 | 2.54 | 0.49 | 1.04 |
| Depreciation | 1.06 | 0.45 | 0.11 | 0.02 | 0.16 |
| Profit Before Tax | 2.81 | 3.56 | 2.43 | 0.47 | 0.88 |
| Current Tax | 0.81 | 0.73 | 0.61 | 0.12 | 0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.14 | 0.01 | 0.00 | 0.04 |
| Reported Net Profit | 2.20 | 2.69 | 1.81 | 0.35 | 0.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.16 |
| Adjusted Net Profit | 2.20 | 2.69 | 1.81 | 0.35 | -0.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | 6.33 | 3.64 | 1.94 | 1.58 | 0.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.54 | 6.33 | 3.75 | 1.94 | 1.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.21 | 2.55 | 2.85 | 1.09 | 1.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.80 | 25.96 | 39.19 | 28.70 | 27.58 |
| Book Value(Adj)-Unit Curr | 1.40 | 1.30 | 1.18 | 0.86 | 0.83 |
