| Raghuvansh Agrofarms Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 538921 |
NSE Symbol : - |
P/E(TTM) : 13.16 |
|
ISIN Demat : INE865P01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.18 |
|
Book Value(₹) : 53.03 |
Market Cap(₹Cr) : 65.55 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.43 | 9.44 | 6.74 | 11.25 | 5.47 |
| Other Income | 5.79 | 4.64 | 3.43 | 3.27 | 2.09 |
| Stock Adjustments | 0.07 | 0.30 | -0.11 | -0.98 | 1.14 |
| Total Income | 12.29 | 14.38 | 10.06 | 13.54 | 8.70 |
| EXPENDITURE : | |||||
| Raw Materials | 2.61 | 5.47 | 2.33 | 6.34 | 2.15 |
| Power and Fuel Cost | 0.11 | 0.05 | 0.16 | 0.14 | 0.11 |
| Other Manufacturing Expenses | 0.03 | 0.03 | 0.05 | 0.12 | 0.08 |
| Selling and Administration Expenses | 0.51 | 0.52 | 0.45 | 0.48 | 0.38 |
| Miscellaneous Expenses | 0.63 | 0.52 | 0.66 | 0.65 | 0.65 |
| Employee Benefit Expenses | 0.21 | 0.19 | 0.11 | 0.10 | 0.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.20 | 7.58 | 6.31 | 5.72 | 5.20 |
| Interest | 1.10 | 0.53 | 0.06 | 0.01 | 0.01 |
| Gross Profit | 7.10 | 7.05 | 6.25 | 5.71 | 5.19 |
| Depreciation | 0.80 | 0.77 | 0.59 | 0.52 | 0.53 |
| Profit Before Tax | 6.30 | 6.28 | 5.66 | 5.19 | 4.66 |
| Current Tax | 1.36 | 0.75 | 0.80 | 0.60 | 0.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.06 | 0.00 | 0.00 | 0.01 |
| Reported Net Profit | 4.98 | 5.59 | 4.85 | 4.58 | 3.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.32 | 0.00 | 0.01 |
| Adjusted Net Profit | 4.98 | 5.59 | 4.53 | 4.58 | 3.83 |
| Adjustment below Net Profit | -0.37 | 0.20 | 0.00 | -0.15 | 0.00 |
| Profit/Loss Balance carried down | 37.83 | 32.04 | 27.19 | 22.75 | 18.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.44 | 37.83 | 32.04 | 27.19 | 22.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.18 | 4.69 | 4.07 | 3.84 | 3.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.03 | 49.16 | 44.30 | 40.23 | 36.51 |
| Book Value(Adj)-Unit Curr | 53.03 | 49.16 | 44.30 | 40.23 | 36.51 |
