| Berger Paints India Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 509480 |
NSE Symbol : BERGEPAINT |
P/E(TTM) : 58.03 |
|
ISIN Demat : INE463A01038 |
Div & Yield% : 0.73 |
EPS(TTM) : 9.40 |
|
Book Value(₹) : 54.40 |
Market Cap(₹Cr) : 63,599.62 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,420.10 | 10,169.22 | 10,002.93 | 9,470.62 | 7,740.93 |
| Other Income | 192.87 | 122.21 | 57.44 | 77.15 | 63.12 |
| Stock Adjustments | 69.30 | 137.62 | -113.44 | 94.65 | 349.61 |
| Total Income | 10,682.27 | 10,429.05 | 9,946.93 | 9,642.42 | 8,153.66 |
| EXPENDITURE : | |||||
| Raw Materials | 5,505.16 | 5,505.80 | 5,190.86 | 5,445.55 | 4,531.91 |
| Power and Fuel Cost | 68.73 | 67.62 | 66.29 | 60.23 | 51.35 |
| Other Manufacturing Expenses | 1,641.14 | 1,563.76 | 1,593.47 | 1,592.15 | 1,402.35 |
| Selling and Administration Expenses | 788.27 | 771.32 | 733.86 | 553.29 | 456.09 |
| Miscellaneous Expenses | 182.50 | 118.70 | 96.07 | 110.08 | 65.73 |
| Employee Benefit Expenses | 667.02 | 605.50 | 537.27 | 458.12 | 400.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,829.45 | 1,796.35 | 1,729.11 | 1,423.00 | 1,245.65 |
| Interest | 45.60 | 47.86 | 64.66 | 86.28 | 42.93 |
| Gross Profit | 1,783.85 | 1,748.49 | 1,664.45 | 1,336.72 | 1,202.72 |
| Depreciation | 345.63 | 317.75 | 296.99 | 234.00 | 197.53 |
| Profit Before Tax | 1,438.22 | 1,430.74 | 1,367.46 | 1,102.72 | 1,005.19 |
| Current Tax | 344.06 | 351.41 | 340.96 | 271.75 | 258.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.50 | 1.83 | 11.45 | 2.58 | -3.48 |
| Reported Net Profit | 1,095.66 | 1,077.50 | 1,015.05 | 828.39 | 749.86 |
| Extraordinary Items | -0.87 | 18.63 | 3.95 | -2.52 | 9.47 |
| Adjusted Net Profit | 1,096.53 | 1,058.87 | 1,011.10 | 830.91 | 740.39 |
| Adjustment below Net Profit | 2.74 | 0.22 | 0.14 | -0.55 | 0.82 |
| Profit/Loss Balance carried down | 5,149.35 | 4,479.66 | 3,775.33 | 3,248.60 | 2,769.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 443.04 | 408.03 | 310.86 | 301.11 | 271.96 |
| P & L Balance carried down | 5,804.71 | 5,149.35 | 4,479.66 | 3,775.33 | 3,248.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 380.00 | 350.00 | 320.00 | 310.00 |
| Dividend Per Share(Rs) | 4.00 | 3.80 | 3.50 | 3.20 | 3.10 |
| Earnings Per Share-Unit Curr | 9.40 | 9.24 | 8.71 | 8.53 | 7.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.40 | 48.73 | 42.93 | 44.22 | 38.75 |
| Book Value(Adj)-Unit Curr | 54.40 | 48.73 | 42.93 | 36.85 | 32.29 |
