| Zydus Wellness Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531335 |
NSE Symbol : ZYDUSWELL |
P/E(TTM) : 376.38 |
|
ISIN Demat : INE768C01028 |
Div & Yield% : 0.23 |
EPS(TTM) : 1.41 |
|
Book Value(₹) : 126.75 |
Market Cap(₹Cr) : 16,884.79 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 582.10 | 354.30 | 244.80 | 251.20 | 216.25 |
| Other Income | 11.90 | 12.60 | 18.00 | 13.50 | 15.40 |
| Stock Adjustments | -5.90 | 3.20 | -0.30 | -1.40 | -6.54 |
| Total Income | 588.10 | 370.10 | 262.50 | 263.30 | 225.11 |
| EXPENDITURE : | |||||
| Raw Materials | 358.30 | 226.10 | 156.70 | 164.90 | 145.89 |
| Power and Fuel Cost | 3.80 | 3.50 | 4.10 | 3.30 | 2.63 |
| Other Manufacturing Expenses | 30.60 | 15.70 | 9.90 | 7.00 | 6.55 |
| Selling and Administration Expenses | 46.60 | 21.30 | 8.40 | 5.40 | 26.89 |
| Miscellaneous Expenses | 7.20 | 0.30 | 2.50 | 1.80 | 2.01 |
| Employee Benefit Expenses | 56.80 | 48.70 | 29.90 | 29.10 | 31.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 84.80 | 54.50 | 51.00 | 51.80 | 10.08 |
| Interest | 11.00 | 4.50 | 2.60 | 1.10 | 2.02 |
| Gross Profit | 73.80 | 50.00 | 48.40 | 50.70 | 8.06 |
| Depreciation | 25.00 | 10.20 | 3.60 | 3.50 | 2.84 |
| Profit Before Tax | 48.80 | 39.80 | 44.80 | 47.20 | 5.22 |
| Current Tax | 4.00 | 0.20 | 0.10 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.20 | 9.90 | 11.00 | -19.20 | -7.48 |
| Reported Net Profit | 37.60 | 29.70 | 33.70 | 66.40 | 12.70 |
| Extraordinary Items | -8.32 | 1.50 | 0.60 | 0.20 | 0.00 |
| Adjusted Net Profit | 45.92 | 28.20 | 33.10 | 66.20 | 12.70 |
| Adjustment below Net Profit | -0.30 | -0.30 | -0.30 | -0.50 | 0.01 |
| Profit/Loss Balance carried down | 387.90 | 390.30 | 388.70 | 354.60 | 373.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 38.20 | 31.80 | 31.80 | 31.80 | 31.82 |
| P & L Balance carried down | 387.00 | 387.90 | 390.30 | 388.70 | 354.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 50.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 1.20 | 6.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 1.18 | 4.67 | 5.30 | 10.44 | 2.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 126.81 | 634.20 | 634.58 | 634.32 | 628.66 |
| Book Value(Adj)-Unit Curr | 126.81 | 126.84 | 126.92 | 126.86 | 125.73 |
