| Medicamen Biotech Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 531146 |
NSE Symbol : MEDICAMEQ |
P/E(TTM) : 55.26 |
|
ISIN Demat : INE646B01010 |
Div & Yield% : 0.26 |
EPS(TTM) : 6.46 |
|
Book Value(₹) : 200.58 |
Market Cap(₹Cr) : 484.12 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 151.46 | 172.39 | 137.88 | 115.45 | 110.15 |
| Other Income | 6.23 | 2.30 | 2.46 | 1.72 | 0.75 |
| Stock Adjustments | 6.08 | 13.32 | 10.30 | 3.34 | -1.04 |
| Total Income | 163.77 | 188.01 | 150.64 | 120.51 | 109.86 |
| EXPENDITURE : | |||||
| Raw Materials | 88.83 | 104.70 | 81.80 | 55.69 | 65.84 |
| Power and Fuel Cost | 6.94 | 7.12 | 5.67 | 5.86 | 2.68 |
| Other Manufacturing Expenses | 10.87 | 10.24 | 8.70 | 9.60 | 7.37 |
| Selling and Administration Expenses | 10.59 | 12.42 | 6.65 | 7.50 | 3.94 |
| Miscellaneous Expenses | 1.64 | 1.87 | 2.18 | 1.52 | 0.46 |
| Employee Benefit Expenses | 21.57 | 22.12 | 18.57 | 14.50 | 8.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.34 | 29.55 | 27.08 | 25.82 | 20.78 |
| Interest | 3.60 | 5.65 | 3.39 | 1.94 | 1.51 |
| Gross Profit | 19.74 | 23.90 | 23.69 | 23.88 | 19.27 |
| Depreciation | 6.96 | 7.01 | 6.35 | 5.77 | 2.52 |
| Profit Before Tax | 12.78 | 16.89 | 17.34 | 18.11 | 16.75 |
| Current Tax | 3.64 | 4.22 | 3.70 | 3.98 | 4.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.31 | -0.63 | -1.37 | -0.78 | 0.12 |
| Reported Net Profit | 9.45 | 13.30 | 15.00 | 14.91 | 12.49 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.45 | 13.30 | 15.01 | 14.91 | 12.49 |
| Adjustment below Net Profit | 0.26 | 0.00 | 0.09 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 94.18 | 82.15 | 68.32 | 54.43 | 42.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.27 | 1.27 | 1.27 | 1.22 | 0.61 |
| P & L Balance carried down | 102.61 | 94.18 | 82.15 | 68.12 | 54.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 7.43 | 10.46 | 11.86 | 12.20 | 10.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 171.17 | 164.54 | 152.30 | 121.18 | 109.98 |
| Book Value(Adj)-Unit Curr | 171.17 | 164.54 | 152.30 | 121.18 | 109.98 |