| Balu Forge Industries Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 531112 |
NSE Symbol : BALUFORGE |
P/E(TTM) : 40.39 |
|
ISIN Demat : INE011E01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.93 |
|
Book Value(₹) : 112.84 |
Market Cap(₹Cr) : 6,339.09 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 647.42 | 598.48 | 388.08 | 269.06 | 285.06 |
| Other Income | 33.29 | 17.43 | 10.63 | 12.81 | 8.53 |
| Stock Adjustments | 40.88 | -11.12 | 43.93 | 4.14 | 8.73 |
| Total Income | 721.59 | 604.79 | 442.64 | 286.01 | 302.32 |
| EXPENDITURE : | |||||
| Raw Materials | 427.60 | 355.00 | 289.00 | 187.26 | 228.25 |
| Power and Fuel Cost | 0.43 | 0.06 | 0.06 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.11 | 2.40 | 2.90 | 1.21 | 0.38 |
| Selling and Administration Expenses | 36.71 | 40.66 | 32.59 | 21.95 | 21.75 |
| Miscellaneous Expenses | 18.57 | -3.03 | 9.06 | 15.38 | 1.52 |
| Employee Benefit Expenses | 12.07 | 11.64 | 6.62 | 4.88 | 4.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 226.12 | 198.08 | 102.41 | 55.32 | 45.96 |
| Interest | 16.43 | 10.97 | 13.61 | 10.48 | 5.23 |
| Gross Profit | 209.69 | 187.11 | 88.80 | 44.84 | 40.73 |
| Depreciation | 9.32 | 2.79 | 1.48 | 1.19 | 1.05 |
| Profit Before Tax | 200.37 | 184.32 | 87.32 | 43.65 | 39.68 |
| Current Tax | 47.54 | 47.99 | 21.85 | 13.84 | 8.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.38 | 2.10 | -1.68 | -2.19 | 0.58 |
| Reported Net Profit | 153.21 | 134.23 | 67.15 | 31.99 | 30.44 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.03 | -0.16 |
| Adjusted Net Profit | 153.21 | 134.23 | 67.15 | 32.02 | 30.60 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 269.11 | 136.45 | 68.55 | 37.31 | 7.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.68 | 1.57 | 0.00 | 0.00 | 0.74 |
| P & L Balance carried down | 420.64 | 269.11 | 135.71 | 69.31 | 37.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.50 | 1.50 | 1.50 | 0.00 | 1.00 |
| Dividend Per Share(Rs) | 0.15 | 0.15 | 0.15 | 0.00 | 0.10 |
| Earnings Per Share-Unit Curr | 12.62 | 12.12 | 6.54 | 3.84 | 3.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.84 | 77.56 | 48.46 | 22.95 | 19.22 |
| Book Value(Adj)-Unit Curr | 112.84 | 77.56 | 48.46 | 22.95 | 19.22 |
