| Baroda Extrusion Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 513502 |
NSE Symbol : - |
P/E(TTM) : 20.98 |
|
ISIN Demat : INE927K01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.47 |
|
Book Value(₹) : 1.28 |
Market Cap(₹Cr) : 191.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 182.51 | 159.05 | 127.20 | 130.14 | 108.12 |
| Other Income | 1.38 | 18.98 | 0.60 | 0.44 | 0.03 |
| Stock Adjustments | 14.27 | 2.69 | 0.16 | -1.10 | 4.40 |
| Total Income | 198.16 | 180.72 | 127.96 | 129.48 | 112.55 |
| EXPENDITURE : | |||||
| Raw Materials | 181.13 | 152.86 | 123.12 | 126.80 | 107.47 |
| Power and Fuel Cost | 1.77 | 1.51 | 2.00 | 1.97 | 1.59 |
| Other Manufacturing Expenses | 1.61 | 1.27 | 1.10 | 1.19 | 0.64 |
| Selling and Administration Expenses | 1.13 | 1.07 | 0.71 | 1.81 | 0.49 |
| Miscellaneous Expenses | 0.49 | 0.59 | 0.91 | 0.02 | 0.00 |
| Employee Benefit Expenses | 1.45 | 1.27 | 1.07 | 1.00 | 0.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.58 | 22.15 | -0.96 | -3.31 | 1.52 |
| Interest | 0.59 | 0.11 | 0.02 | 0.02 | 0.03 |
| Gross Profit | 9.99 | 22.04 | -0.98 | -3.33 | 1.49 |
| Depreciation | 0.18 | 0.12 | 0.12 | 0.10 | 0.10 |
| Profit Before Tax | 9.81 | 21.92 | -1.10 | -3.43 | 1.39 |
| Current Tax | 0.38 | 0.00 | 0.00 | 0.00 | -0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.10 | 2.20 | 0.00 | -0.02 | 0.16 |
| Reported Net Profit | 7.33 | 19.72 | -1.10 | -3.42 | 1.38 |
| Extraordinary Items | -0.03 | 20.72 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.36 | -1.00 | -1.09 | -3.42 | 1.38 |
| Adjustment below Net Profit | 0.03 | 0.25 | -0.01 | 0.03 | -0.01 |
| Profit/Loss Balance carried down | -36.34 | -56.31 | -55.21 | -51.82 | -53.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -28.98 | -36.34 | -56.31 | -55.21 | -51.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.38 | 1.32 | -0.07 | -0.23 | 0.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.28 | -1.32 | -2.65 | -2.57 | -2.34 |
| Book Value(Adj)-Unit Curr | 1.28 | -1.32 | -2.65 | -2.57 | -2.34 |
