| Cochin Shipyard Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 540678 |
NSE Symbol : COCHINSHIP |
P/E(TTM) : 60.69 |
|
ISIN Demat : INE704P01025 |
Div & Yield% : 0.66 |
EPS(TTM) : 22.46 |
|
Book Value(₹) : 223.99 |
Market Cap(₹Cr) : 35,857.91 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,307.69 | 4,527.84 | 3,645.28 | 2,330.46 | 3,190.00 |
| Other Income | 404.57 | 380.45 | 307.38 | 268.30 | 266.42 |
| Stock Adjustments | -0.76 | 0.76 | 0.00 | 0.00 | 0.00 |
| Total Income | 4,711.50 | 4,909.05 | 3,952.66 | 2,598.76 | 3,456.42 |
| EXPENDITURE : | |||||
| Raw Materials | 1,840.18 | 1,981.59 | 1,625.93 | 1,102.85 | 1,615.17 |
| Power and Fuel Cost | 49.71 | 46.33 | 34.72 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1,051.04 | 874.51 | 580.31 | 469.35 | 436.19 |
| Selling and Administration Expenses | 118.79 | 94.02 | 81.28 | 126.53 | 127.16 |
| Miscellaneous Expenses | 110.97 | 242.23 | 66.16 | 34.96 | 70.70 |
| Employee Benefit Expenses | 445.25 | 405.79 | 375.17 | 326.39 | 308.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,095.56 | 1,266.64 | 1,192.73 | 541.44 | 901.31 |
| Interest | 98.33 | 49.15 | 42.17 | 41.79 | 52.51 |
| Gross Profit | 997.23 | 1,217.49 | 1,150.56 | 499.65 | 848.80 |
| Depreciation | 110.83 | 83.64 | 56.93 | 51.15 | 54.41 |
| Profit Before Tax | 886.40 | 1,133.85 | 1,093.63 | 448.50 | 794.39 |
| Current Tax | 69.02 | 304.26 | 283.24 | 103.08 | 196.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 174.33 | -13.32 | -2.72 | 10.94 | 10.95 |
| Reported Net Profit | 643.04 | 842.91 | 813.10 | 334.49 | 586.57 |
| Extraordinary Items | -0.79 | 0.23 | -0.01 | 46.14 | -0.01 |
| Adjusted Net Profit | 643.83 | 842.68 | 813.11 | 288.35 | 586.58 |
| Adjustment below Net Profit | -2.39 | -2.12 | -0.48 | -0.97 | -0.17 |
| Profit/Loss Balance carried down | 4,366.88 | 3,782.59 | 3,190.06 | 3,090.02 | 2,707.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 256.50 | 256.50 | 220.09 | 233.48 | 203.89 |
| P & L Balance carried down | 4,751.03 | 4,366.88 | 3,782.59 | 3,190.06 | 3,090.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 195.00 | 195.00 | 170.00 | 167.50 |
| Dividend Per Share(Rs) | 9.00 | 9.75 | 9.75 | 17.00 | 16.75 |
| Earnings Per Share-Unit Curr | 24.44 | 32.04 | 30.91 | 25.43 | 44.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 223.99 | 213.27 | 191.04 | 336.28 | 331.39 |
| Book Value(Adj)-Unit Curr | 223.99 | 213.27 | 191.04 | 168.14 | 165.70 |
