| Rossell India Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 533168 |
NSE Symbol : ROSSELLIND |
P/E(TTM) : 8.37 |
|
ISIN Demat : INE847C01020 |
Div & Yield% : 0.92 |
EPS(TTM) : 5.17 |
|
Book Value(₹) : 59.23 |
Market Cap(₹Cr) : 163.07 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 181.56 | 149.70 | 353.58 | 299.03 | 322.28 |
| Other Income | 3.65 | 3.27 | 3.95 | 10.85 | 2.00 |
| Stock Adjustments | 2.83 | -2.88 | -1.84 | -5.74 | 0.52 |
| Total Income | 188.04 | 150.09 | 355.69 | 304.14 | 324.80 |
| EXPENDITURE : | |||||
| Raw Materials | 7.57 | 6.32 | 93.29 | 67.87 | 83.24 |
| Power and Fuel Cost | 12.41 | 11.78 | 15.55 | 10.30 | 12.30 |
| Other Manufacturing Expenses | 12.36 | 11.22 | 17.72 | 17.59 | 16.03 |
| Selling and Administration Expenses | 13.88 | 12.06 | 35.14 | 26.26 | 20.18 |
| Miscellaneous Expenses | 3.50 | 3.87 | 6.00 | 5.49 | 8.17 |
| Employee Benefit Expenses | 108.75 | 96.26 | 131.53 | 120.96 | 115.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.57 | 8.58 | 56.48 | 55.67 | 69.33 |
| Interest | 3.82 | 2.54 | 11.78 | 9.99 | 16.44 |
| Gross Profit | 25.75 | 6.04 | 44.70 | 45.68 | 52.89 |
| Depreciation | 4.67 | 4.83 | 13.73 | 12.45 | 11.93 |
| Profit Before Tax | 21.08 | 1.21 | 30.97 | 33.23 | 40.96 |
| Current Tax | 1.50 | 0.15 | 3.00 | 3.00 | 3.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.25 | 0.59 | 0.47 | 4.35 |
| Reported Net Profit | 19.69 | 0.81 | 27.37 | 29.76 | 32.91 |
| Extraordinary Items | -0.09 | -0.15 | -0.02 | 6.14 | -1.61 |
| Adjusted Net Profit | 19.78 | 0.96 | 27.39 | 23.62 | 34.52 |
| Adjustment below Net Profit | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.92 | 21.62 | 15.77 | 12.11 | 9.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.13 | 11.51 | 26.10 | 26.10 | 30.73 |
| P & L Balance carried down | 16.04 | 10.92 | 17.04 | 15.77 | 12.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 15.00 | 20.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.40 | 0.30 | 0.40 | 0.30 | 0.30 |
| Earnings Per Share-Unit Curr | 5.22 | 0.21 | 7.26 | 8.11 | 8.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.37 | 46.38 | 76.05 | 67.07 | 58.85 |
| Book Value(Adj)-Unit Curr | 50.37 | 46.38 | 76.05 | 67.07 | 58.85 |