| Tata Steel Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500470 |
NSE Symbol : TATASTEEL |
P/E(TTM) : 13.08 |
|
ISIN Demat : INE081A01020 |
Div & Yield% : 2.32 |
EPS(TTM) : 11.87 |
|
Book Value(₹) : 128.01 |
Market Cap(₹Cr) : 193,869.18 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 132,516.66 | 140,932.65 | 142,913.32 | 129,021.35 | 84,132.92 |
| Other Income | 2,263.66 | 3,131.58 | 2,899.99 | 1,845.44 | 1,989.70 |
| Stock Adjustments | -330.66 | -379.91 | 1,329.69 | 1,820.87 | -2,176.56 |
| Total Income | 134,449.66 | 143,684.32 | 147,143.00 | 132,687.66 | 83,946.06 |
| EXPENDITURE : | |||||
| Raw Materials | 53,914.43 | 58,216.03 | 67,372.93 | 39,346.01 | 22,445.88 |
| Power and Fuel Cost | 7,111.41 | 7,206.89 | 6,630.38 | 4,663.69 | 3,746.26 |
| Other Manufacturing Expenses | 22,651.20 | 21,815.78 | 15,892.27 | 12,981.69 | 11,056.12 |
| Selling and Administration Expenses | 8,072.12 | 9,810.89 | 16,513.17 | 14,791.02 | 9,251.10 |
| Miscellaneous Expenses | 6,254.53 | 10,535.57 | 4,578.09 | 4,651.12 | 4,405.88 |
| Employee Benefit Expenses | 8,010.08 | 7,472.52 | 7,220.74 | 6,365.80 | 5,741.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29,210.35 | 29,614.18 | 30,020.65 | 52,346.42 | 28,620.12 |
| Interest | 4,238.35 | 4,100.52 | 3,974.63 | 2,792.08 | 4,541.02 |
| Gross Profit | 24,972.00 | 25,513.66 | 26,046.02 | 49,554.34 | 24,079.10 |
| Depreciation | 6,253.16 | 6,008.95 | 5,956.32 | 5,463.69 | 5,469.26 |
| Profit Before Tax | 18,718.84 | 19,504.71 | 20,089.70 | 44,090.65 | 18,609.84 |
| Current Tax | 3,765.51 | 4,383.47 | 4,918.39 | 11,611.94 | -1,329.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 983.63 | -540.61 | 486.06 | -532.47 | 2,861.65 |
| Reported Net Profit | 13,969.70 | 15,661.85 | 14,685.25 | 33,011.18 | 17,077.97 |
| Extraordinary Items | -583.97 | -1,887.40 | -414.04 | -26.22 | 833.21 |
| Adjusted Net Profit | 14,553.67 | 17,549.25 | 15,099.29 | 33,037.40 | 16,244.76 |
| Adjustment below Net Profit | -126.41 | -159.77 | 199.83 | 14.57 | -256.02 |
| Profit/Loss Balance carried down | 100,380.17 | 89,292.09 | 77,873.96 | 46,480.00 | 30,803.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4,494.07 | 4,414.00 | 6,267.84 | 3,007.08 | 1,145.92 |
| P & L Balance carried down | 109,729.39 | 100,380.17 | 86,491.20 | 76,498.67 | 46,480.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 360.00 | 360.00 | 360.00 | 510.00 | 250.00 |
| Dividend Per Share(Rs) | 3.60 | 3.60 | 3.60 | 51.00 | 25.00 |
| Earnings Per Share-Unit Curr | 11.19 | 12.54 | 12.01 | 270.06 | 142.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.98 | 120.57 | 111.20 | 1,019.17 | 785.21 |
| Book Value(Adj)-Unit Curr | 127.98 | 120.57 | 111.20 | 101.92 | 78.53 |