| SPR Auto Technologies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544344 |
NSE Symbol : SHRIPISTON |
P/E(TTM) : 38.06 |
|
ISIN Demat : INE526E01018 |
Div & Yield% : 0.23 |
EPS(TTM) : 116.49 |
|
Book Value(₹) : 652.08 |
Market Cap(₹Cr) : 19,528.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,526.55 | 3,179.51 | 2,953.72 | 2,605.03 | 2,064.66 |
| Other Income | 99.54 | 103.20 | 81.34 | 46.23 | 29.21 |
| Stock Adjustments | 12.41 | 36.52 | 3.95 | -8.17 | 59.68 |
| Total Income | 3,638.50 | 3,319.23 | 3,039.01 | 2,643.09 | 2,153.55 |
| EXPENDITURE : | |||||
| Raw Materials | 1,482.95 | 1,294.24 | 1,161.43 | 1,086.17 | 846.65 |
| Power and Fuel Cost | 155.65 | 151.55 | 154.71 | 138.04 | 130.21 |
| Other Manufacturing Expenses | 419.57 | 402.74 | 361.80 | 320.60 | 279.02 |
| Selling and Administration Expenses | 141.59 | 120.23 | 116.29 | 103.72 | 88.17 |
| Miscellaneous Expenses | 119.22 | 93.49 | 88.44 | 75.99 | 84.07 |
| Employee Benefit Expenses | 499.44 | 477.64 | 444.95 | 408.85 | 391.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 820.08 | 779.35 | 711.40 | 509.71 | 333.67 |
| Interest | 49.50 | 24.82 | 25.16 | 19.45 | 11.42 |
| Gross Profit | 770.58 | 754.53 | 686.24 | 490.26 | 322.25 |
| Depreciation | 88.83 | 86.54 | 87.38 | 93.34 | 102.05 |
| Profit Before Tax | 681.75 | 667.99 | 598.86 | 396.92 | 220.20 |
| Current Tax | 174.90 | 170.78 | 152.38 | 104.59 | 60.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.77 | -0.59 | -0.29 | -3.23 | -3.81 |
| Reported Net Profit | 513.62 | 497.81 | 446.76 | 295.56 | 163.56 |
| Extraordinary Items | -11.78 | 2.89 | 2.18 | 4.65 | 1.42 |
| Adjusted Net Profit | 525.40 | 494.92 | 444.58 | 290.91 | 162.14 |
| Adjustment below Net Profit | 5.63 | 4.71 | 6.71 | 8.77 | -42.14 |
| Profit/Loss Balance carried down | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 519.25 | 502.52 | 453.48 | 304.33 | 121.42 |
| P & L Balance carried down | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 15.00 | 10.00 |
| Earnings Per Share-Unit Curr | 116.60 | 113.01 | 101.42 | 134.19 | 74.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 652.08 | 544.69 | 440.44 | 690.05 | 565.40 |
| Book Value(Adj)-Unit Curr | 652.08 | 544.69 | 440.44 | 345.03 | 282.70 |
