| JK Lakshmi Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500380 |
NSE Symbol : JKLAKSHMI |
P/E(TTM) : 17.05 |
|
ISIN Demat : INE786A01032 |
Div & Yield% : 1.14 |
EPS(TTM) : 33.51 |
|
Book Value(₹) : 316.55 |
Market Cap(₹Cr) : 7,092.99 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,762.63 | 6,192.62 | 6,788.47 | 6,071.05 | 5,040.78 |
| Other Income | 116.47 | 53.08 | 77.30 | 62.23 | 67.25 |
| Stock Adjustments | -54.54 | -70.07 | 78.59 | 33.20 | 46.80 |
| Total Income | 6,824.56 | 6,175.63 | 6,944.36 | 6,166.48 | 5,154.83 |
| EXPENDITURE : | |||||
| Raw Materials | 1,221.82 | 1,164.62 | 1,467.87 | 1,614.94 | 1,285.09 |
| Power and Fuel Cost | 1,536.94 | 1,404.42 | 1,744.77 | 1,543.91 | 1,065.64 |
| Other Manufacturing Expenses | 2,093.21 | 1,902.57 | 1,862.06 | 1,606.97 | 1,397.39 |
| Selling and Administration Expenses | 250.65 | 237.69 | 311.30 | 284.11 | 209.61 |
| Miscellaneous Expenses | 131.60 | 144.05 | 11.59 | 0.92 | 25.53 |
| Employee Benefit Expenses | 481.53 | 439.45 | 417.60 | 349.13 | 326.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,108.81 | 882.83 | 1,129.17 | 766.50 | 845.13 |
| Interest | 210.91 | 181.17 | 150.43 | 91.50 | 96.31 |
| Gross Profit | 897.90 | 701.66 | 978.74 | 675.00 | 748.82 |
| Depreciation | 323.65 | 298.76 | 245.82 | 193.54 | 190.52 |
| Profit Before Tax | 574.25 | 402.90 | 732.92 | 481.46 | 558.30 |
| Current Tax | 57.80 | 17.62 | 226.76 | 148.43 | 173.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 86.11 | 102.56 | 17.93 | 2.26 | -41.21 |
| Reported Net Profit | 430.34 | 282.72 | 488.23 | 330.77 | 426.22 |
| Extraordinary Items | 14.31 | -21.54 | 16.14 | 11.22 | 1.98 |
| Adjusted Net Profit | 416.03 | 304.26 | 472.09 | 319.55 | 424.24 |
| Adjustment below Net Profit | 0.00 | 59.32 | 16.34 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,347.91 | 2,059.02 | 1,622.11 | 1,337.02 | 917.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 76.49 | 53.15 | 67.66 | 58.84 | 6.63 |
| P & L Balance carried down | 2,701.76 | 2,347.91 | 2,059.02 | 1,608.95 | 1,337.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 130.00 | 130.00 | 130.00 | 75.00 | 100.00 |
| Dividend Per Share(Rs) | 6.50 | 6.50 | 6.50 | 3.75 | 5.00 |
| Earnings Per Share-Unit Curr | 34.65 | 24.02 | 41.48 | 28.10 | 36.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 316.46 | 303.84 | 279.10 | 231.41 | 208.36 |
| Book Value(Adj)-Unit Curr | 316.46 | 303.84 | 279.10 | 231.41 | 208.36 |
