| Stovec Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 504959 |
NSE Symbol : - |
P/E(TTM) : 53.73 |
|
ISIN Demat : INE755D01015 |
Div & Yield% : 0.65 |
EPS(TTM) : 34.40 |
|
Book Value(₹) : 630.53 |
Market Cap(₹Cr) : 386.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 198.11 | 234.57 | 207.26 | 235.85 | 233.36 |
| Other Income | 5.16 | 3.41 | 4.43 | 12.32 | 7.21 |
| Stock Adjustments | 2.91 | -10.00 | 2.85 | 9.74 | 2.55 |
| Total Income | 206.18 | 227.98 | 214.54 | 257.91 | 243.12 |
| EXPENDITURE : | |||||
| Raw Materials | 108.51 | 124.80 | 129.04 | 149.18 | 130.17 |
| Power and Fuel Cost | 15.82 | 16.88 | 15.58 | 16.88 | 17.44 |
| Other Manufacturing Expenses | 3.84 | 4.32 | 4.04 | 4.30 | 4.41 |
| Selling and Administration Expenses | 21.03 | 19.58 | 16.14 | 16.89 | 16.68 |
| Miscellaneous Expenses | 7.15 | 8.38 | 7.13 | 6.70 | 6.35 |
| Employee Benefit Expenses | 34.92 | 29.92 | 24.74 | 25.54 | 23.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.93 | 24.12 | 17.87 | 38.42 | 44.15 |
| Interest | 0.02 | 0.09 | 0.09 | 0.00 | 0.00 |
| Gross Profit | 14.91 | 24.03 | 17.78 | 38.42 | 44.15 |
| Depreciation | 5.76 | 6.58 | 6.36 | 5.98 | 5.10 |
| Profit Before Tax | 9.15 | 17.45 | 11.42 | 32.44 | 39.05 |
| Current Tax | 3.68 | 5.16 | 2.70 | 8.20 | 9.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.42 | -0.68 | -0.32 | -0.52 | 0.19 |
| Reported Net Profit | 6.90 | 12.96 | 9.04 | 24.77 | 29.64 |
| Extraordinary Items | -0.29 | -0.10 | -0.02 | 5.57 | 1.21 |
| Adjusted Net Profit | 7.19 | 13.06 | 9.06 | 19.20 | 28.43 |
| Adjustment below Net Profit | -0.08 | -0.50 | -0.13 | 0.05 | -0.33 |
| Profit/Loss Balance carried down | 115.67 | 130.66 | 164.35 | 151.44 | 126.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 27.45 | 42.60 | 11.90 | 4.59 |
| P & L Balance carried down | 122.49 | 115.67 | 130.66 | 164.35 | 151.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 1,150.00 | 1,740.00 | 470.00 | 570.00 |
| Dividend Per Share(Rs) | 12.00 | 115.00 | 174.00 | 47.00 | 57.00 |
| Earnings Per Share-Unit Curr | 33.04 | 62.07 | 43.28 | 118.62 | 141.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 631.13 | 598.48 | 670.81 | 831.98 | 769.68 |
| Book Value(Adj)-Unit Curr | 631.13 | 598.48 | 670.81 | 831.98 | 769.68 |
