| Prima Plastics Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 530589 |
NSE Symbol : - |
P/E(TTM) : 21.57 |
|
ISIN Demat : INE573B01016 |
Div & Yield% : 1.60 |
EPS(TTM) : 5.79 |
|
Book Value(₹) : 47.99 |
Market Cap(₹Cr) : 137.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 86.65 | 80.96 | 119.26 | 138.81 | 110.70 |
| Other Income | 8.75 | 7.68 | 4.34 | 2.99 | 0.52 |
| Stock Adjustments | -1.51 | 1.63 | -4.70 | 6.35 | -0.38 |
| Total Income | 93.89 | 90.27 | 118.90 | 148.15 | 110.84 |
| EXPENDITURE : | |||||
| Raw Materials | 46.41 | 48.34 | 65.59 | 92.51 | 73.04 |
| Power and Fuel Cost | 2.36 | 2.70 | 4.58 | 5.14 | 2.84 |
| Other Manufacturing Expenses | 4.45 | 3.87 | 6.22 | 9.24 | 6.81 |
| Selling and Administration Expenses | 11.58 | 10.88 | 12.13 | 11.15 | 10.54 |
| Miscellaneous Expenses | 3.11 | 1.18 | 1.45 | 0.62 | 1.13 |
| Employee Benefit Expenses | 12.72 | 12.06 | 16.59 | 15.11 | 12.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.27 | 11.24 | 12.34 | 14.37 | 3.81 |
| Interest | 2.18 | 2.55 | 3.51 | 4.30 | 2.17 |
| Gross Profit | 11.09 | 8.69 | 8.83 | 10.07 | 1.64 |
| Depreciation | 2.42 | 2.52 | 4.71 | 5.45 | 3.32 |
| Profit Before Tax | 8.67 | 6.17 | 4.12 | 4.62 | -1.68 |
| Current Tax | 2.39 | 2.06 | 0.20 | -0.04 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.11 | 0.10 | 0.22 | 0.04 |
| Reported Net Profit | 6.41 | 4.22 | 3.81 | 4.45 | -1.72 |
| Extraordinary Items | 0.04 | 0.00 | -0.01 | -0.18 | -0.03 |
| Adjusted Net Profit | 6.37 | 4.22 | 3.82 | 4.63 | -1.69 |
| Adjustment below Net Profit | -19.83 | -0.18 | -0.10 | -0.01 | 0.18 |
| Profit/Loss Balance carried down | 50.02 | 45.97 | 46.11 | 41.67 | 44.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.20 | 0.00 | 3.85 | 0.00 | 1.65 |
| P & L Balance carried down | 34.39 | 50.02 | 45.97 | 46.11 | 41.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 15.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 5.83 | 3.84 | 3.46 | 4.04 | -1.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.99 | 68.53 | 64.86 | 64.98 | 60.95 |
| Book Value(Adj)-Unit Curr | 43.16 | 61.64 | 58.34 | 58.44 | 54.82 |
