| Polyspin Exports Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 539354 |
NSE Symbol : - |
P/E(TTM) : 9.35 |
|
ISIN Demat : INE914G01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.53 |
|
Book Value(₹) : 57.52 |
Market Cap(₹Cr) : 33.00 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.14 | 202.21 | 208.23 | 276.97 | 234.62 |
| Other Income | 3.81 | 3.90 | 4.38 | 5.88 | 4.37 |
| Stock Adjustments | 2.50 | -6.96 | 16.53 | -4.39 | 8.99 |
| Total Income | 231.45 | 199.15 | 229.14 | 278.46 | 247.98 |
| EXPENDITURE : | |||||
| Raw Materials | 120.70 | 108.18 | 131.01 | 158.34 | 148.73 |
| Power and Fuel Cost | 8.33 | 8.97 | 8.27 | 10.10 | 8.79 |
| Other Manufacturing Expenses | 30.79 | 28.35 | 26.78 | 28.19 | 24.42 |
| Selling and Administration Expenses | 12.42 | 12.84 | 20.98 | 24.94 | 13.05 |
| Miscellaneous Expenses | 2.04 | 3.25 | 4.34 | 1.36 | 1.29 |
| Employee Benefit Expenses | 39.94 | 34.87 | 30.11 | 32.99 | 31.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.23 | 2.68 | 7.63 | 22.55 | 20.26 |
| Interest | 7.10 | 4.49 | 3.56 | 5.38 | 5.77 |
| Gross Profit | 10.13 | -1.81 | 4.07 | 17.17 | 14.49 |
| Depreciation | 4.38 | 3.17 | 2.74 | 3.87 | 3.66 |
| Profit Before Tax | 5.75 | -4.98 | 1.33 | 13.30 | 10.83 |
| Current Tax | 0.93 | 0.00 | 0.47 | 4.07 | 3.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.15 | -1.66 | -0.04 | 0.22 | -0.06 |
| Reported Net Profit | 2.68 | -3.32 | 0.91 | 9.00 | 7.50 |
| Extraordinary Items | -0.16 | 0.00 | -0.01 | 0.09 | -0.16 |
| Adjusted Net Profit | 2.84 | -3.32 | 0.92 | 8.91 | 7.66 |
| Adjustment below Net Profit | 0.51 | 1.53 | -1.40 | 0.31 | 0.43 |
| Profit/Loss Balance carried down | -1.07 | 0.75 | 1.81 | 1.57 | 0.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.55 | 0.05 | 0.57 | 9.07 | 7.23 |
| P & L Balance carried down | 0.57 | -1.07 | 0.75 | 1.81 | 1.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 12.00 | 12.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.60 | 0.60 |
| Earnings Per Share-Unit Curr | 2.68 | -3.32 | 0.91 | 9.00 | 7.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.57 | 51.43 | 53.25 | 54.31 | 45.57 |
| Book Value(Adj)-Unit Curr | 54.57 | 51.43 | 53.25 | 54.31 | 45.57 |