| Relaxo Footwears Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 530517 |
NSE Symbol : RELAXO |
P/E(TTM) : 40.68 |
|
ISIN Demat : INE131B01039 |
Div & Yield% : 1.09 |
EPS(TTM) : 6.74 |
|
Book Value(₹) : 84.74 |
Market Cap(₹Cr) : 6,825.90 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,789.61 | 2,914.06 | 2,782.77 | 2,653.27 | 2,359.15 |
| Other Income | 26.96 | 28.86 | 18.57 | 23.72 | 22.77 |
| Stock Adjustments | -5.53 | 22.14 | -77.67 | 172.31 | -44.15 |
| Total Income | 2,811.04 | 2,965.06 | 2,723.67 | 2,849.30 | 2,337.77 |
| EXPENDITURE : | |||||
| Raw Materials | 1,143.40 | 1,241.84 | 1,256.65 | 1,389.01 | 959.13 |
| Power and Fuel Cost | 102.60 | 107.65 | 91.61 | 87.07 | 73.47 |
| Other Manufacturing Expenses | 385.57 | 395.67 | 342.33 | 311.75 | 239.34 |
| Selling and Administration Expenses | 338.66 | 368.46 | 310.38 | 266.08 | 224.79 |
| Miscellaneous Expenses | 28.37 | 24.56 | 22.69 | 19.36 | 19.78 |
| Employee Benefit Expenses | 400.55 | 389.10 | 343.25 | 334.69 | 301.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 411.89 | 437.78 | 356.76 | 441.34 | 519.87 |
| Interest | 23.59 | 21.02 | 21.65 | 17.20 | 18.69 |
| Gross Profit | 388.30 | 416.76 | 335.11 | 424.14 | 501.18 |
| Depreciation | 158.43 | 147.49 | 125.10 | 113.54 | 110.02 |
| Profit Before Tax | 229.87 | 269.27 | 210.01 | 310.60 | 391.16 |
| Current Tax | 60.40 | 67.23 | 54.59 | 80.98 | 102.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.86 | 1.57 | 0.95 | -3.06 | -2.43 |
| Reported Net Profit | 170.33 | 200.47 | 154.47 | 232.68 | 291.56 |
| Extraordinary Items | 0.00 | 0.00 | -1.88 | -0.44 | 4.97 |
| Adjusted Net Profit | 170.33 | 200.47 | 156.35 | 233.12 | 286.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 93.88 | 80.64 | 63.40 | 42.83 | 51.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 149.68 | 187.23 | 137.23 | 212.11 | 300.00 |
| P & L Balance carried down | 114.53 | 93.88 | 80.64 | 63.40 | 42.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 6.84 | 8.05 | 6.21 | 9.35 | 11.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 84.29 | 80.40 | 74.53 | 70.72 | 63.30 |
| Book Value(Adj)-Unit Curr | 84.29 | 80.40 | 74.53 | 70.72 | 63.30 |
