| Seshasayee Paper & Boards Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 502450 |
NSE Symbol : SESHAPAPER |
P/E(TTM) : 19.84 |
|
ISIN Demat : INE630A01024 |
Div & Yield% : 1.00 |
EPS(TTM) : 12.05 |
|
Book Value(₹) : 307.12 |
Market Cap(₹Cr) : 1,507.64 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,754.11 | 1,801.56 | 2,082.53 | 1,354.93 | 781.79 |
| Other Income | 70.15 | 51.48 | 30.52 | 16.65 | 19.32 |
| Stock Adjustments | 56.81 | 95.28 | -13.75 | -138.78 | 97.40 |
| Total Income | 1,881.07 | 1,948.32 | 2,099.30 | 1,232.80 | 898.51 |
| EXPENDITURE : | |||||
| Raw Materials | 838.11 | 712.26 | 621.43 | 381.89 | 298.45 |
| Power and Fuel Cost | 243.65 | 258.18 | 282.49 | 186.84 | 105.93 |
| Other Manufacturing Expenses | 394.46 | 402.77 | 414.33 | 295.70 | 219.36 |
| Selling and Administration Expenses | 69.01 | 61.09 | 88.03 | 75.54 | 43.01 |
| Miscellaneous Expenses | 41.03 | 29.79 | 30.54 | 26.00 | 23.55 |
| Employee Benefit Expenses | 113.32 | 92.88 | 97.90 | 84.59 | 81.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 181.49 | 391.35 | 564.58 | 182.24 | 126.87 |
| Interest | 8.43 | 2.14 | 3.19 | 2.87 | 2.91 |
| Gross Profit | 173.06 | 389.21 | 561.39 | 179.37 | 123.96 |
| Depreciation | 45.24 | 43.81 | 45.25 | 40.83 | 37.60 |
| Profit Before Tax | 127.82 | 345.40 | 516.14 | 138.54 | 86.36 |
| Current Tax | 24.38 | 86.30 | 129.94 | 34.55 | 18.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.12 | -0.27 | -0.34 | 0.89 | -32.35 |
| Reported Net Profit | 104.56 | 259.37 | 386.54 | 103.10 | 100.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 104.56 | 259.37 | 386.54 | 103.10 | 100.27 |
| Adjustment below Net Profit | 2.81 | 8.95 | -8.04 | 1.91 | 2.08 |
| Profit/Loss Balance carried down | 559.35 | 428.87 | 166.14 | 176.89 | 199.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 81.53 | 137.84 | 115.77 | 115.76 | 125.23 |
| P & L Balance carried down | 585.19 | 559.35 | 428.87 | 166.14 | 176.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 250.00 | 300.00 | 125.00 | 125.00 |
| Dividend Per Share(Rs) | 2.50 | 5.00 | 6.00 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 17.37 | 43.08 | 64.21 | 17.13 | 16.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 319.57 | 307.22 | 263.82 | 202.25 | 184.97 |
| Book Value(Adj)-Unit Curr | 319.57 | 307.22 | 263.82 | 202.25 | 184.97 |