| Genus Power Infrastructures Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 530343 |
NSE Symbol : GENUSPOWER |
P/E(TTM) : 14.76 |
|
ISIN Demat : INE955D01029 |
Div & Yield% : 0.16 |
EPS(TTM) : 21.01 |
|
Book Value(₹) : 72.39 |
Market Cap(₹Cr) : 9,437.61 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,737.48 | 2,442.02 | 1,200.58 | 808.39 | 685.07 |
| Other Income | 70.22 | 84.87 | 53.14 | 18.37 | 26.79 |
| Stock Adjustments | 334.80 | 284.98 | 156.99 | 41.42 | 7.15 |
| Total Income | 5,142.50 | 2,811.87 | 1,410.71 | 868.18 | 719.01 |
| EXPENDITURE : | |||||
| Raw Materials | 3,222.41 | 1,676.81 | 874.43 | 560.60 | 442.22 |
| Power and Fuel Cost | 16.03 | 9.98 | 7.26 | 5.78 | 4.94 |
| Other Manufacturing Expenses | 26.49 | 18.08 | 12.38 | 8.48 | 7.36 |
| Selling and Administration Expenses | 363.06 | 224.28 | 119.47 | 60.11 | 52.89 |
| Miscellaneous Expenses | 43.76 | 53.06 | 43.64 | 12.37 | 18.58 |
| Employee Benefit Expenses | 440.38 | 274.87 | 165.06 | 123.64 | 106.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,030.37 | 554.79 | 188.48 | 97.18 | 86.42 |
| Interest | 160.54 | 116.23 | 57.69 | 28.18 | 25.65 |
| Gross Profit | 869.83 | 438.56 | 130.79 | 69.00 | 60.77 |
| Depreciation | 55.36 | 34.61 | 21.25 | 18.73 | 20.45 |
| Profit Before Tax | 814.47 | 403.95 | 109.54 | 50.27 | 40.32 |
| Current Tax | 203.32 | 73.81 | 34.63 | 16.76 | 13.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.19 | 31.96 | -0.27 | -1.48 | 0.65 |
| Reported Net Profit | 604.96 | 298.18 | 75.17 | 34.98 | 25.82 |
| Extraordinary Items | -1.93 | -0.15 | -0.27 | -0.10 | -0.03 |
| Adjusted Net Profit | 606.89 | 298.33 | 75.44 | 35.08 | 25.85 |
| Adjustment below Net Profit | 0.55 | -0.74 | -2.53 | 0.78 | 0.23 |
| Profit/Loss Balance carried down | 1,079.04 | 798.18 | 742.79 | 712.77 | 698.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 236.61 | 16.58 | 17.26 | 5.75 | 11.50 |
| P & L Balance carried down | 1,447.94 | 1,079.04 | 798.18 | 742.79 | 712.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 245.00 | 75.00 | 75.00 | 25.00 |
| Dividend Per Share(Rs) | 0.50 | 2.45 | 0.75 | 0.75 | 0.25 |
| Earnings Per Share-Unit Curr | 19.89 | 9.81 | 2.47 | 1.36 | 1.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.40 | 60.78 | 51.49 | 38.22 | 37.09 |
| Book Value(Adj)-Unit Curr | 72.40 | 60.78 | 51.49 | 38.22 | 37.09 |
