| La Opala RG Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 526947 |
NSE Symbol : LAOPALA |
P/E(TTM) : 19.21 |
|
ISIN Demat : INE059D01020 |
Div & Yield% : 3.05 |
EPS(TTM) : 8.52 |
|
Book Value(₹) : 73.91 |
Market Cap(₹Cr) : 1,817.07 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 309.06 | 331.91 | 365.19 | 454.06 | 322.69 |
| Other Income | 32.20 | 47.73 | 43.90 | 21.78 | 19.15 |
| Stock Adjustments | 19.20 | -27.31 | 31.01 | 30.08 | 3.34 |
| Total Income | 360.46 | 352.33 | 440.10 | 505.92 | 345.18 |
| EXPENDITURE : | |||||
| Raw Materials | 45.79 | 34.73 | 59.63 | 76.46 | 41.15 |
| Power and Fuel Cost | 66.01 | 55.72 | 67.21 | 76.47 | 47.99 |
| Other Manufacturing Expenses | 26.30 | 25.04 | 30.90 | 42.69 | 33.71 |
| Selling and Administration Expenses | 9.32 | 10.29 | 25.80 | 39.85 | 20.98 |
| Miscellaneous Expenses | 8.74 | 7.34 | 7.69 | 7.03 | 13.98 |
| Employee Benefit Expenses | 58.16 | 63.20 | 68.95 | 69.48 | 53.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 146.13 | 156.03 | 179.91 | 193.95 | 134.25 |
| Interest | 4.89 | 5.27 | 6.47 | 7.49 | 4.07 |
| Gross Profit | 141.24 | 150.76 | 173.44 | 186.46 | 130.18 |
| Depreciation | 20.86 | 18.32 | 21.68 | 21.76 | 13.66 |
| Profit Before Tax | 120.38 | 132.44 | 151.76 | 164.70 | 116.52 |
| Current Tax | 24.95 | 23.68 | 29.12 | 34.41 | 28.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.13 | 12.17 | -5.08 | 7.31 | 0.99 |
| Reported Net Profit | 92.30 | 96.59 | 127.72 | 122.98 | 87.37 |
| Extraordinary Items | 8.44 | 8.70 | 3.34 | 1.45 | -2.44 |
| Adjusted Net Profit | 83.86 | 87.89 | 124.38 | 121.53 | 89.81 |
| Adjustment below Net Profit | 0.76 | -0.76 | 0.44 | 0.12 | 0.21 |
| Profit/Loss Balance carried down | 560.48 | 585.66 | 500.40 | 418.38 | 374.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 83.25 | 121.00 | 42.90 | 41.08 | 43.30 |
| P & L Balance carried down | 570.30 | 560.48 | 585.66 | 500.40 | 418.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 375.00 | 500.00 | 250.00 | 115.00 |
| Dividend Per Share(Rs) | 5.00 | 7.50 | 10.00 | 5.00 | 2.30 |
| Earnings Per Share-Unit Curr | 8.32 | 8.70 | 11.51 | 11.08 | 7.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.91 | 74.27 | 76.71 | 69.81 | 66.71 |
| Book Value(Adj)-Unit Curr | 73.91 | 74.27 | 76.71 | 69.81 | 66.71 |
