| Brawn Biotech Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 530207 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE899B01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 12.35 |
Market Cap(₹Cr) : 6.03 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.46 | 16.49 | 22.23 | 8.62 | 34.98 |
| Other Income | 0.09 | 0.09 | 0.01 | 0.00 | 0.31 |
| Stock Adjustments | 4.45 | 1.23 | 0.07 | 4.47 | -0.13 |
| Total Income | 18.00 | 17.81 | 22.31 | 13.09 | 35.16 |
| EXPENDITURE : | |||||
| Raw Materials | 16.38 | 15.59 | 19.24 | 11.05 | 29.89 |
| Power and Fuel Cost | 0.10 | 0.08 | 0.06 | 0.02 | 0.04 |
| Other Manufacturing Expenses | 0.29 | 0.35 | 0.34 | 0.40 | 1.64 |
| Selling and Administration Expenses | 1.79 | 1.76 | 1.55 | 1.81 | 1.50 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Employee Benefit Expenses | 1.13 | 1.40 | 1.40 | 1.80 | 2.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.68 | -1.38 | -0.29 | -2.00 | -0.29 |
| Interest | 0.00 | 0.06 | 0.01 | 0.06 | 0.04 |
| Gross Profit | -1.68 | -1.44 | -0.30 | -2.06 | -0.33 |
| Depreciation | 0.11 | 0.10 | 0.11 | 0.05 | 0.03 |
| Profit Before Tax | -1.79 | -1.54 | -0.41 | -2.11 | -0.36 |
| Current Tax | 0.00 | 0.00 | -0.01 | 0.00 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.30 | 0.46 | -0.47 | -0.08 |
| Reported Net Profit | -1.74 | -1.25 | -0.87 | -1.64 | -0.55 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.74 | -1.24 | -0.87 | -1.64 | -0.55 |
| Adjustment below Net Profit | 0.04 | 3.31 | -0.04 | 0.07 | 0.08 |
| Profit/Loss Balance carried down | 2.06 | 0.00 | 2.10 | 3.68 | 4.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.36 | 2.06 | 1.19 | 2.10 | 3.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.80 | -4.16 | -2.89 | -5.48 | -1.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.21 | 16.88 | 21.03 | 24.07 | 29.31 |
| Book Value(Adj)-Unit Curr | 11.21 | 16.88 | 21.03 | 24.07 | 29.31 |
