| Samrat Pharmachem Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 530125 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE103E01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 220.67 |
Market Cap(₹Cr) : 70.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 289.72 | 285.86 | 281.58 | 310.65 | 221.75 |
| Other Income | 0.83 | 0.97 | 1.38 | 0.48 | 0.63 |
| Stock Adjustments | 6.62 | 2.52 | -4.84 | 10.14 | 0.33 |
| Total Income | 297.17 | 289.35 | 278.12 | 321.27 | 222.71 |
| EXPENDITURE : | |||||
| Raw Materials | 289.67 | 269.27 | 265.48 | 288.00 | 190.23 |
| Power and Fuel Cost | 1.30 | 1.39 | 1.37 | 1.46 | 1.34 |
| Other Manufacturing Expenses | 2.77 | 2.32 | 2.04 | 2.47 | 2.29 |
| Selling and Administration Expenses | 3.09 | 3.35 | 3.62 | 3.10 | 2.46 |
| Miscellaneous Expenses | 0.49 | 0.70 | 0.66 | 0.76 | 0.55 |
| Employee Benefit Expenses | 1.17 | 1.11 | 1.11 | 1.07 | 0.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.30 | 11.21 | 3.86 | 24.40 | 24.87 |
| Interest | 0.96 | 0.67 | 0.69 | 1.23 | 0.67 |
| Gross Profit | -2.26 | 10.54 | 3.17 | 23.17 | 24.20 |
| Depreciation | 0.72 | 0.65 | 0.65 | 0.64 | 0.59 |
| Profit Before Tax | -2.98 | 9.89 | 2.52 | 22.53 | 23.61 |
| Current Tax | 0.03 | 3.00 | 0.28 | 6.11 | 6.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.30 | -0.23 | 0.08 | -0.21 | 0.03 |
| Reported Net Profit | -3.31 | 7.11 | 2.16 | 16.63 | 17.18 |
| Extraordinary Items | 0.32 | 0.40 | 0.89 | 0.00 | -0.02 |
| Adjusted Net Profit | -3.63 | 6.71 | 1.27 | 16.63 | 17.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 68.71 | 61.91 | 60.05 | 43.73 | 26.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.31 | 0.31 | 0.31 | 0.31 | 0.00 |
| P & L Balance carried down | 65.09 | 68.71 | 61.91 | 60.05 | 43.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -10.72 | 23.02 | 7.00 | 53.83 | 55.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 220.67 | 232.39 | 210.37 | 204.37 | 151.54 |
| Book Value(Adj)-Unit Curr | 220.67 | 232.39 | 210.37 | 204.37 | 151.54 |
