| Odyssey Technologies Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 530175 |
NSE Symbol : - |
P/E(TTM) : 18.11 |
|
ISIN Demat : INE213B01019 |
Div & Yield% : 1.99 |
EPS(TTM) : 2.77 |
|
Book Value(₹) : 35.58 |
Market Cap(₹Cr) : 79.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.26 | 26.33 | 24.19 | 22.67 | 16.59 |
| Other Income | 2.81 | 2.09 | 1.79 | 0.89 | 0.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.07 | 28.42 | 25.98 | 23.56 | 17.35 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Power and Fuel Cost | 0.21 | 0.19 | 0.15 | 0.11 | 0.12 |
| Other Manufacturing Expenses | 0.41 | 0.36 | 0.36 | 0.28 | 0.24 |
| Selling and Administration Expenses | 1.67 | 1.56 | 1.45 | 1.25 | 1.00 |
| Miscellaneous Expenses | 0.63 | 0.44 | 0.32 | 0.32 | 0.20 |
| Employee Benefit Expenses | 19.28 | 17.57 | 15.28 | 12.05 | 9.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.86 | 8.31 | 8.41 | 9.54 | 6.29 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Gross Profit | 7.86 | 8.31 | 8.41 | 9.54 | 5.98 |
| Depreciation | 2.03 | 2.33 | 2.76 | 3.16 | 3.63 |
| Profit Before Tax | 5.83 | 5.98 | 5.65 | 6.38 | 2.35 |
| Current Tax | 1.81 | 1.52 | 1.30 | 1.68 | 0.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | 0.01 | -0.02 | 0.09 | 0.22 |
| Reported Net Profit | 4.33 | 4.45 | 4.37 | 4.60 | 1.93 |
| Extraordinary Items | 0.05 | 0.00 | 0.10 | 0.00 | 0.01 |
| Adjusted Net Profit | 4.28 | 4.45 | 4.27 | 4.60 | 1.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 19.10 | 14.65 | 10.29 | 5.69 | 3.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.43 | 19.10 | 14.65 | 10.29 | 5.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.73 | 2.81 | 2.77 | 2.92 | 1.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.60 | 32.81 | 30.03 | 27.36 | 24.42 |
| Book Value(Adj)-Unit Curr | 35.60 | 32.81 | 30.03 | 27.36 | 24.42 |