| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 382.98 | 10.23 | 0.00 | 1.10 | 7.87 |
| Other Income | 11.35 | 10.64 | 0.07 | 0.18 | 0.68 |
| Stock Adjustments | 2.70 | 0.44 | 0.00 | -0.08 | -1.35 |
| Total Income | 397.03 | 21.31 | 0.07 | 1.20 | 7.20 |
| EXPENDITURE : | |||||
| Raw Materials | 364.99 | 12.03 | 0.33 | 0.00 | -0.01 |
| Power and Fuel Cost | 3.60 | 0.24 | 0.14 | 0.46 | 3.29 |
| Other Manufacturing Expenses | 2.66 | 0.78 | 0.00 | 0.01 | 0.05 |
| Selling and Administration Expenses | 0.78 | 0.63 | 0.41 | 0.50 | 0.64 |
| Miscellaneous Expenses | 0.01 | 0.63 | 0.01 | 0.55 | 0.03 |
| Employee Benefit Expenses | 2.83 | 10.48 | 0.41 | 1.96 | 9.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.17 | -3.46 | -1.22 | -2.30 | -5.98 |
| Interest | 0.70 | 0.00 | 0.00 | 4.38 | 8.53 |
| Gross Profit | 21.47 | -3.46 | -1.22 | -6.68 | -14.51 |
| Depreciation | 0.65 | 1.32 | 1.58 | 2.97 | 3.03 |
| Profit Before Tax | 20.82 | -4.78 | -2.80 | -9.65 | -17.54 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 20.82 | -4.79 | -2.80 | -9.65 | -17.54 |
| Extraordinary Items | 2.57 | 10.03 | 0.00 | -0.55 | 0.25 |
| Adjusted Net Profit | 18.25 | -14.82 | -2.80 | -9.10 | -17.79 |
| Adjustment below Net Profit | -20.82 | 4.79 | 2.80 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | -42.05 | -24.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | -51.70 | -42.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 208.24 | -47.87 | -1.91 | -6.56 | -11.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 108.31 | -99.93 | -7.46 | -5.55 | 1.01 |
| Book Value(Adj)-Unit Curr | - | - | -7.46 | -5.55 | 1.01 |
