| Faze Three Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 530079 |
NSE Symbol : FAZE3Q |
P/E(TTM) : 37.41 |
|
ISIN Demat : INE963C01033 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.05 |
|
Book Value(₹) : 153.09 |
Market Cap(₹Cr) : 1,278.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 658.91 | 535.85 | 547.92 | 505.01 | 323.95 |
| Other Income | 14.02 | 8.70 | 5.57 | 6.98 | 2.35 |
| Stock Adjustments | 29.22 | 28.06 | -23.58 | 28.78 | 9.04 |
| Total Income | 702.15 | 572.61 | 529.91 | 540.77 | 335.34 |
| EXPENDITURE : | |||||
| Raw Materials | 351.82 | 269.16 | 214.66 | 250.41 | 160.65 |
| Power and Fuel Cost | 35.09 | 29.52 | 31.02 | 30.99 | 19.48 |
| Other Manufacturing Expenses | 50.90 | 41.64 | 46.80 | 60.60 | 27.14 |
| Selling and Administration Expenses | 53.70 | 44.83 | 57.27 | 37.18 | 23.35 |
| Miscellaneous Expenses | 9.29 | 7.57 | 5.52 | 7.09 | 3.50 |
| Employee Benefit Expenses | 102.12 | 81.12 | 69.19 | 65.19 | 51.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 99.23 | 98.77 | 105.45 | 89.31 | 49.93 |
| Interest | 23.78 | 21.55 | 14.70 | 7.73 | 5.68 |
| Gross Profit | 75.45 | 77.22 | 90.75 | 81.58 | 44.25 |
| Depreciation | 24.03 | 19.98 | 14.04 | 10.19 | 8.84 |
| Profit Before Tax | 51.42 | 57.24 | 76.71 | 71.39 | 35.41 |
| Current Tax | 9.87 | 13.47 | 17.95 | 20.26 | 9.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.72 | 1.66 | 1.32 | 0.06 | 0.78 |
| Reported Net Profit | 39.83 | 42.11 | 57.44 | 51.07 | 25.01 |
| Extraordinary Items | 5.91 | -0.29 | -0.05 | 0.19 | 0.08 |
| Adjusted Net Profit | 33.92 | 42.40 | 57.49 | 50.88 | 24.93 |
| Adjustment below Net Profit | -0.28 | -0.56 | -0.16 | 0.02 | 0.01 |
| Profit/Loss Balance carried down | 175.71 | 134.02 | 76.74 | 26.93 | 1.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -4.38 | -0.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 219.64 | 175.71 | 134.02 | 78.02 | 26.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.38 | 17.31 | 23.62 | 21.00 | 10.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 150.11 | 132.45 | 115.31 | 92.26 | 71.37 |
| Book Value(Adj)-Unit Curr | 150.11 | 132.45 | 115.31 | 92.26 | 71.37 |