| Cheviot Company Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 526817 |
NSE Symbol : CHEVIOT |
P/E(TTM) : 10.47 |
|
ISIN Demat : INE974B01016 |
Div & Yield% : 2.05 |
EPS(TTM) : 116.87 |
|
Book Value(₹) : 1,208.26 |
Market Cap(₹Cr) : 714.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 547.41 | 439.43 | 462.80 | 563.59 | 571.13 |
| Other Income | 2.43 | 29.02 | 45.00 | 10.72 | 22.50 |
| Stock Adjustments | 14.63 | 4.25 | 4.93 | 2.74 | -0.03 |
| Total Income | 564.47 | 472.70 | 512.73 | 577.05 | 593.60 |
| EXPENDITURE : | |||||
| Raw Materials | 337.94 | 233.19 | 258.90 | 327.76 | 328.04 |
| Power and Fuel Cost | 15.80 | 18.18 | 20.23 | 18.75 | 17.23 |
| Other Manufacturing Expenses | 30.38 | 34.51 | 39.47 | 39.33 | 33.28 |
| Selling and Administration Expenses | 17.85 | 23.42 | 17.67 | 29.10 | 34.07 |
| Miscellaneous Expenses | 9.41 | 8.36 | 8.00 | 8.19 | 4.56 |
| Employee Benefit Expenses | 75.15 | 72.92 | 76.59 | 77.72 | 69.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 77.94 | 82.10 | 91.88 | 76.19 | 106.60 |
| Interest | 0.50 | 0.33 | 0.37 | 0.34 | 0.43 |
| Gross Profit | 77.44 | 81.77 | 91.51 | 75.85 | 106.17 |
| Depreciation | 7.98 | 6.67 | 6.61 | 4.39 | 4.36 |
| Profit Before Tax | 69.46 | 75.10 | 84.90 | 71.46 | 101.81 |
| Current Tax | 21.78 | 15.39 | 12.63 | 17.70 | 23.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.01 | 1.97 | 2.88 | -0.70 | -0.72 |
| Reported Net Profit | 51.69 | 57.74 | 69.39 | 54.46 | 79.35 |
| Extraordinary Items | 0.05 | 9.06 | 7.29 | -0.48 | 1.56 |
| Adjusted Net Profit | 51.64 | 48.68 | 62.10 | 54.94 | 77.79 |
| Adjustment below Net Profit | 2.63 | 1.01 | -1.18 | 0.62 | 1.89 |
| Profit/Loss Balance carried down | 239.82 | 184.07 | 132.11 | 113.13 | 141.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.92 | 3.01 | 16.25 | 36.10 | 109.67 |
| P & L Balance carried down | 291.22 | 239.82 | 184.07 | 132.11 | 113.13 |
| Dividend | 0.00 | 0.00 | 16.25 | 36.10 | 109.67 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 50.00 | 50.00 | 270.00 | 600.00 |
| Dividend Per Share(Rs) | 25.00 | 5.00 | 5.00 | 27.00 | 60.00 |
| Earnings Per Share-Unit Curr | 88.43 | 98.78 | 115.26 | 90.46 | 131.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,207.53 | 1,113.60 | 1,039.44 | 951.45 | 743.18 |
| Book Value(Adj)-Unit Curr | 1,207.53 | 1,113.60 | 1,039.44 | 951.45 | 743.18 |
